Company Valuation: Putian Communication Group Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 796.6 322.6 141.1 47.93 56.85 114.7
Change - -59.5% -56.27% -66.03% 18.62% 101.69%
Enterprise Value (EV) 1 898.4 428.1 312.4 208.9 312.8 431.6
Change - -52.35% -27.02% -33.15% 49.79% 37.98%
P/E 24.7x 7.33x 5.72x 6.27x 3.08x 4.52x
PBR 1.59x 0.59x 0.25x 0.08x 0.1x 0.19x
PEG - 0.2x -0.1x -0.1x 0x 0.1x
Capitalization / Revenue 1.46x 0.52x 0.22x 0.08x 0.09x 0.16x
EV / Revenue 1.65x 0.69x 0.48x 0.34x 0.47x 0.62x
EV / EBITDA 14.9x 5.62x 3.7x 3.22x 4.45x 5.43x
EV / EBIT 21.5x 7.7x 6.05x 8.97x 11.2x 10.3x
EV / FCF -762x -28.1x -4.63x -6.21x 21.1x -5.62x
FCF Yield -0.13% -3.56% -21.6% -16.1% 4.74% -17.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0294 0.04 0.0224 0.006952 0.0168 0.023
Distribution rate - - - - - -
Net sales 1 544.1 624.5 646.3 615.5 663.9 700.1
EBITDA 1 60.11 76.15 84.49 64.81 70.24 79.56
EBIT 1 41.75 55.62 51.61 23.29 27.87 41.78
Net income 1 32.29 44 24.68 7.648 18.48 25.35
Net Debt 1 101.9 105.5 171.3 160.9 256 317
Reference price 2 0.7242 0.2933 0.1283 0.0436 0.0517 0.1042
Nbr of stocks (in thousands) 1,100,000 1,100,000 1,100,000 1,100,000 1,100,000 1,100,000
Announcement Date 4/28/21 4/28/22 4/27/23 4/29/24 4/29/25 4/30/26
1CNY in Million2CNY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 31.28M
25.7x1.75x13.31x0.86% 39.57B
37.76x5.39x28.84x - 7.13B
18.59x0.95x7.91x2.38% 6.62B
17.54x2.1x11.61x1.67% 5.19B
18.03x2.25x12.1x1.69% 4.95B
51.36x3.77x36.52x0.12% 4.8B
12.13x0.35x6.24x1.14% 4.28B
13.06x1.3x11.08x4.78% 3.98B
Average 24.27x 2.23x 15.95x 1.81% 8.51B
Weighted average by Cap. 25.35x 2.10x 15.04x 1.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 1720 Stock
  4. Valuation Putian Communication Group Limited