Company Valuation: PureTech Health plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,138 894.5 672.5 450.2 406.6 379.5 - -
Change - -21.39% -24.82% -33.05% -9.69% -6.67% - -
Enterprise Value (EV) 1 724.2 559.8 455.5 101.7 133.9 148.7 209.2 346.7
Change - -22.7% -18.63% -77.68% 31.68% 11.1% 40.61% 65.78%
P/E -18.8x -17.8x -10.3x 8.95x -3.66x -3.28x -3.33x -6.19x
PBR - - - - - 0.02x 0.02x 0.02x
PEG - 1.2x -0.3x -0x 0x -1.21x 2.25x 0.1x
Capitalization / Revenue 65.4x 57.3x 202x 93.2x 87.3x 47.3x 26.7x 11.2x
EV / Revenue 41.7x 35.8x 137x 21.1x 28.7x 18.6x 14.7x 10.2x
EV / EBITDA -5.06x -2.96x -3.22x -0.77x -1.41x -1.69x -2.86x -10.2x
EV / EBIT -4.82x -2.83x -3.12x -0.75x -1.36x -1.6x -3.06x -11.2x
EV / FCF - -3.01x -4.3x -0.76x -1.57x -1.68x -2.78x -11x
FCF Yield - -33.2% -23.3% -132% -63.6% -59.5% -36% -9.08%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.21 -0.18 -0.24 0.21 -0.46 -0.4725 -0.4655 -0.25
Distribution rate - - - - - - - -
Net sales 1 17.39 15.62 3.33 4.828 4.659 8.017 14.23 33.87
EBITDA 1 -143 -188.9 -141.3 -132.5 -95.18 -88.11 -73.1 -33.89
EBIT 1 -150.3 -197.8 -146.2 -136.1 -98.53 -92.75 -68.33 -30.91
Net income 1 -60.56 -50.35 -65.7 53.51 -109.7 -134.6 -119 -53.5
Net Debt 1 -413.7 -334.7 -217 -348.5 -272.7 -230.7 -170.3 -32.76
Reference price 2 3.954 3.211 2.474 1.880 1.682 1.548 1.548 1.548
Nbr of stocks (in thousands) 287,797 278,566 271,854 239,421 241,684 245,180 - -
Announcement Date 4/26/22 4/28/23 4/25/24 4/30/25 4/29/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.28x18.55x-1.69x - 379M
18.38x6.48x12.88x1.62% 63.29B
30.22x7.94x26.49x0.05% 54.89B
36.58x6.5x19.41x0.88% 53.28B
35.46x3.44x14.83x-.--% 45.81B
50.32x5.82x31.95x-.--% 43.46B
-19.48x188.5x-20.74x-.--% 40.23B
29.02x8.23x21.28x0.37% 33.45B
27.38x5.77x14.95x-.--% 23.7B
32.79x5.99x20.16x-.--% 23.76B
Average 23.74x 25.72x 13.95x 0.32% 38.23B
Weighted average by Cap. 26.68x 25.50x 15.91x 0.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PureTech Health plc

Historical PBR trend

Valuation ratios - PBR - PureTech Health plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PureTech Health plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PureTech Health plc

  1. Stock Market
  2. Stocks
  3. PRTC Stock
  4. Valuation PureTech Health plc