|
Market Closed -
Börse Stuttgart
15:55:06 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 2.200 EUR | +1.85% |
|
+7.84% | +8.91% |
| 09-22 | Adidas rebounds sharply, analysts win praise from the US | DP |
| 09-22 | PUMA SE : RBC sticks Neutral | ZD |
Company Valuation: PUMA SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,080 | 8,483 | 7,566 | 6,551 | 3,243 | 3,292 | - | - |
| Change | - | -47.25% | -10.8% | -13.42% | -50.49% | 1.48% | - | - |
| Enterprise Value (EV) 1 | 16,415 | 9,126 | 8,605 | 7,901 | 5,536 | 4,785 | 4,707 | 4,551 |
| Change | - | -44.4% | -5.7% | -8.18% | -29.94% | -13.56% | -1.63% | -3.32% |
| P/E | 51.9x | 24x | 24.9x | 23.5x | -5.09x | -15.2x | 59.7x | 18.5x |
| PBR | 7.27x | 3.44x | 2.96x | 2.33x | 1.86x | 2.06x | 2.02x | 1.83x |
| PEG | - | 1.7x | -1.8x | -3.41x | 0x | 0.2x | -0x | 0x |
| Capitalization / Revenue | 2.36x | 1x | 0.88x | 0.74x | 0.44x | 0.48x | 0.45x | 0.42x |
| EV / Revenue | 2.41x | 1.08x | 1x | 0.9x | 0.76x | 0.69x | 0.64x | 0.58x |
| EV / EBITDA | 19x | 9.13x | 8.9x | 8.14x | 47.7x | 15.3x | 7.75x | 5.86x |
| EV / EBIT | 29.5x | 14.2x | 13.8x | 12.7x | -15.5x | -62.3x | 22.9x | 12.4x |
| EV / FCF | 63.7x | 59x | 24.4x | 18.3x | -10.5x | 27.6x | 27.5x | 17.5x |
| FCF Yield | 1.57% | 1.7% | 4.1% | 5.46% | -9.49% | 3.62% | 3.63% | 5.72% |
| Dividend per Share 2 | 0.72 | 0.82 | 0.82 | 0.61 | - | - | 0.074 | 0.3029 |
| Rate of return | 0.67% | 1.45% | 1.62% | 1.38% | - | - | 0.33% | 1.35% |
| EPS 2 | 2.07 | 2.36 | 2.03 | 1.89 | -4.38 | -1.471 | 0.3745 | 1.212 |
| Distribution rate | 34.8% | 34.7% | 40.4% | 32.3% | - | - | 19.8% | 25% |
| Net sales 1 | 6,805 | 8,465 | 8,602 | 8,817 | 7,296 | 6,916 | 7,299 | 7,780 |
| EBITDA 1 | 862.8 | 999.3 | 967.1 | 970.7 | 116 | 312.4 | 607.4 | 776.1 |
| EBIT 1 | 557.1 | 640.6 | 621.6 | 622 | -357.2 | -76.78 | 205.5 | 367.9 |
| Net income 1 | 309.6 | 353.5 | 304.9 | 281.6 | -645.5 | -216.7 | 55.06 | 178.1 |
| Net Debt 1 | 334.4 | 643.1 | 1,039 | 1,350 | 2,292 | 1,494 | 1,416 | 1,259 |
| Reference price 2 | 107.50 | 56.70 | 50.52 | 44.36 | 22.30 | 22.36 | 22.36 | 22.36 |
| Nbr of stocks (in thousands) | 149,584 | 149,606 | 149,767 | 147,676 | 145,446 | 147,209 | - | - |
| Announcement Date | 2/23/22 | 3/1/23 | 2/9/24 | 3/12/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.81x | 2.69x | 8.9x | 3.29% | 223B | |
| 19.32x | 2.54x | 12.87x | 1.08% | 21.28B | |
| 18.44x | 3.52x | 8.69x | 3.16% | 13.5B | |
| 10.52x | 0.91x | 4.66x | -.--% | 11.21B | |
| 12.79x | 1.31x | 8.55x | 3.03% | 7.59B | |
| 15.06x | 1.83x | 7.21x | 2.48% | 7.6B | |
| 9.24x | 1.21x | 5.26x | 8.48% | 5.89B | |
| Average | 14.74x | 2.00x | 8.02x | 3.07% | 41.44B | |
| Weighted average by Cap. | 17.29x | 2.56x | 8.89x | 3.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PUM Stock
- PUMA Stock
- Valuation PUMA SE
Select your edition
All financial news and data tailored to specific country editions
