Valuation PULOON Robotics Inc.

Stocks

End-of-day quote Korea S.E. 2026-09-11			5-day change	1st Jan Change
6,200.00 ^KRW	-2.21%		-8.42%	-26.01%

08-14	PULOON Robotics Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	PULOON Robotics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	70,296	76,355	48,311	67,714	54,939	66,243
Change	-	8.62%	-36.73%	40.16%	-18.87%	20.58%
Enterprise Value (EV) ¹	59,839	68,956	40,046	59,012	48,669	60,090
Change	-	15.23%	-41.92%	47.36%	-17.53%	23.47%
P/E	72.5x	47x	256x	26.2x	26.7x	-110x
PBR	2.37x	2.31x	1.48x	1.78x	1.44x	1.79x
PEG	-	0.7x	-2.9x	0x	-1.3x	1x
Capitalization / Revenue	2.97x	2.48x	1.42x	2.1x	1.58x	2.82x
EV / Revenue	2.53x	2.24x	1.17x	1.83x	1.4x	2.56x
EV / EBITDA	51.9x	60.5x	19.3x	20.6x	13.1x	100x
EV / EBIT	587x	876x	39.1x	31.9x	21.3x	-59.3x
EV / FCF	68.3x	-20.8x	33x	-99.7x	-18.3x	236x
FCF Yield	1.46%	-4.81%	3.03%	-1%	-5.45%	0.42%
Dividend per Share ²	-	30	20	30	30	-
Rate of return	-	0.31%	0.33%	0.35%	0.43%	-
EPS ²	125.1	206.7	24	329.6	260.5	-76.01
Distribution rate	-	14.5%	83.3%	9.1%	11.5%	-
Net sales ¹	23,663	30,830	34,083	32,290	34,771	23,476
EBITDA ¹	1,152	1,140	2,079	2,858	3,709	598.3
EBIT ¹	101.9	78.74	1,024	1,852	2,283	-1,013
Net income ¹	969.1	1,611	192.4	2,594	2,060	-600.9
Net Debt ¹	-10,457	-7,399	-8,265	-8,702	-6,270	-6,153
Reference price ²	9,076.92	9,720.00	6,150.00	8,620.00	6,950.00	8,380.00
Nbr of stocks (in thousands)	7,744	7,855	7,855	7,855	7,905	7,905
Announcement Date	3/19/21	3/21/22	3/21/23	3/20/24	3/19/25	3/18/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PULOON ROBOTICS INC.	-	-	-	-	36.56M
PARKER-HANNIFIN CORPORATION	30.41x	5.2x	18.93x	0.86%	120B
FANUC CORPORATION	25.93x	4.74x	16.62x	2.32%	34.85B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.34x	1.74x	12.52x	2.31%	29.59B
INGERSOLL RAND INC.	28.78x	3.86x	14.57x	0.12%	28.3B
SMC CORPORATION	19.53x	3.34x	10.67x	1.56%	27.9B
DOVER CORPORATION	20.88x	3.03x	13.07x	1.12%	25.46B
XYLEM INC.	23.3x	2.85x	12.28x	1.62%	24.97B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	93.86x	35.38x	77.15x	0.4%	24.45B
ALFA LAVAL AB	25.52x	3.21x	15.69x	1.77%	23.38B
Average	32.06x	7.04x	21.28x	1.34%	33.87B
Weighted average by Cap.	31.04x	6.29x	20.14x	1.24%