|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,570.00 KRW | +6.50% |
|
+2.20% | -33.53% |
| 05-15 | PULOON Robotics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-18 | Puloon Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: PULOON Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 70,296 | 76,355 | 48,311 | 67,714 | 54,939 | 66,243 |
| Change | - | 8.62% | -36.73% | 40.16% | -18.87% | 20.58% |
| Enterprise Value (EV) 1 | 59,839 | 68,956 | 40,046 | 59,012 | 48,669 | 60,090 |
| Change | - | 15.23% | -41.92% | 47.36% | -17.53% | 23.47% |
| P/E | 72.5x | 47x | 256x | 26.2x | 26.7x | -110x |
| PBR | 2.37x | 2.31x | 1.48x | 1.78x | 1.44x | 1.79x |
| PEG | - | 0.7x | -2.9x | 0x | -1.3x | 1x |
| Capitalization / Revenue | 2.97x | 2.48x | 1.42x | 2.1x | 1.58x | 2.82x |
| EV / Revenue | 2.53x | 2.24x | 1.17x | 1.83x | 1.4x | 2.56x |
| EV / EBITDA | 51.9x | 60.5x | 19.3x | 20.6x | 13.1x | 100x |
| EV / EBIT | 587x | 876x | 39.1x | 31.9x | 21.3x | -59.3x |
| EV / FCF | 68.3x | -20.8x | 33x | -99.7x | -18.3x | 236x |
| FCF Yield | 1.46% | -4.81% | 3.03% | -1% | -5.45% | 0.42% |
| Dividend per Share 2 | - | 30 | 20 | 30 | 30 | - |
| Rate of return | - | 0.31% | 0.33% | 0.35% | 0.43% | - |
| EPS 2 | 125.1 | 206.7 | 24 | 329.6 | 260.5 | -76.01 |
| Distribution rate | - | 14.5% | 83.3% | 9.1% | 11.5% | - |
| Net sales 1 | 23,663 | 30,830 | 34,083 | 32,290 | 34,771 | 23,476 |
| EBITDA 1 | 1,152 | 1,140 | 2,079 | 2,858 | 3,709 | 598.3 |
| EBIT 1 | 101.9 | 78.74 | 1,024 | 1,852 | 2,283 | -1,013 |
| Net income 1 | 969.1 | 1,611 | 192.4 | 2,594 | 2,060 | -600.9 |
| Net Debt 1 | -10,457 | -7,399 | -8,265 | -8,702 | -6,270 | -6,153 |
| Reference price 2 | 9,076.92 | 9,720.00 | 6,150.00 | 8,620.00 | 6,950.00 | 8,380.00 |
| Nbr of stocks (in thousands) | 7,744 | 7,855 | 7,855 | 7,855 | 7,905 | 7,905 |
| Announcement Date | 3/19/21 | 3/21/22 | 3/21/23 | 3/20/24 | 3/19/25 | 3/18/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 27.38M | |
| 34.87x | 5.99x | 22.25x | 0.78% | 120B | |
| 32.07x | 5.94x | 20.45x | 1.89% | 39.38B | |
| 32.17x | 4.13x | 15.25x | 0.11% | 30.15B | |
| 20.82x | 1.72x | 12.64x | 2.34% | 29.58B | |
| 23.39x | 3.42x | 14.76x | 1.01% | 28.49B | |
| 25.99x | 3.13x | 13.64x | 1.45% | 28.26B | |
| 24.87x | 3.89x | 13.07x | 1.47% | 27.85B | |
| 103.4x | 7.06x | 37.16x | - | 25.3B | |
| 26.06x | 3.36x | 16.06x | 1.75% | 23.97B | |
| Average | 35.96x | 4.29x | 18.37x | 1.35% | 35.27B | |
| Weighted average by Cap. | 35.04x | 4.76x | 19.27x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A094940 Stock
- Valuation PULOON Robotics Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
