Valuation PublicOil Company Bashneft Moscow Micex - RTS
Stocks
BANEP
RU0007976965
Integrated Oil & Gas
|
End-of-day quote
Moscow Micex - RTS
2022-07-08
|
5-day change | 1st Jan Change | ||
| 741.00 RUB | -12.82% |
|
-.--% | - |
| 09-22 | Ukraine hits Russian oil refineries in Ufa and Samara, military says | RE |
| 08-19 | Drone causes fire in industrial area in Russia's Ufa, official says | RE |
Company Valuation: PublicOil Company Bashneft
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 269,298 | 221,530 | 169,218 | 169,218 | 169,218 |
| Change | - | -17.74% | - | 0% | 0% |
| Enterprise Value (EV) 1 | 391,832 | 351,291 | 169,218 | 169,218 | 169,218 |
| Change | - | -10.35% | - | 0% | 0% |
| P/E | -25.4x | 2.77x | 1x | 1.69x | - |
| PBR | 0.6x | 0.42x | 0.21x | 0.2x | - |
| PEG | - | -0x | - | -0x | - |
| Capitalization / Revenue | 0.71x | 0.26x | 0.16x | 0.15x | 0.17x |
| EV / Revenue | 1.03x | 0.41x | 0.16x | 0.15x | 0.17x |
| EV / EBITDA | 12.7x | 2.26x | 0.69x | 0.9x | 1.11x |
| EV / EBIT | -34.8x | 3.1x | 0.87x | 1.23x | 1.75x |
| EV / FCF | -212x | -10.6x | - | 2.88x | 6.82x |
| FCF Yield | -0.47% | -9.41% | - | 34.7% | 14.7% |
| Dividend per Share 2 | - | - | 249.7 | 147.3 | - |
| Rate of return | - | - | 24% | 14.1% | - |
| EPS 2 | -65.48 | 490.8 | 1,045 | 616.4 | - |
| Distribution rate | - | - | 23.9% | 23.9% | - |
| Net sales 1 | 381,859 | 851,521 | 1,031,793 | 1,142,767 | 1,001,844 |
| EBITDA 1 | 30,798 | 155,380 | 243,583 | 188,638 | 152,470 |
| EBIT 1 | -11,248 | 113,303 | 193,904 | 137,193 | 96,786 |
| Net income 1 | -11,118 | 83,332 | 177,409 | 104,667 | 49,227 |
| Net Debt 1 | 122,534 | 129,761 | - | - | - |
| Reference price 2 | 1,660.50 | 1,359.00 | 1,041.50 | 1,041.50 | 1,041.50 |
| Nbr of stocks (in thousands) | 169,798 | 169,798 | 169,798 | 169,798 | 169,798 |
| Announcement Date | 2/13/21 | 2/12/22 | 2/19/24 | 3/21/25 | 3/31/26 |
1RUB in Million2RUB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.21x | 3.49x | 6.59x | 5.21% | 1,686B | |
| 11.27x | 1.73x | 5.68x | 3.35% | 415B | |
| 8.39x | 0.68x | 4.31x | 6.3% | 332B | |
| 7.39x | 0.94x | 3.96x | 3.06% | 290B | |
| 7.54x | 1.02x | 3.83x | 4.58% | 200B | |
| 5.83x | 1.86x | 3.03x | 7.72% | 146B | |
| 3.49x | 1.48x | 2.74x | 9.57% | 116B | |
| 7.44x | 0.82x | 1.86x | 3.61% | 103B | |
| 8.12x | 0.84x | 4.21x | 5.1% | 82.93B | |
| Average | 8.08x | 1.43x | 4.02x | 5.39% | 374.7B | |
| Weighted average by Cap. | 10.70x | 2.34x | 5.37x | 5.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BANE Stock
- BANEP Stock
- Valuation PublicOil Company Bashneft
Select your edition
All financial news and data tailored to specific country editions
