Valuation Public Storage NYSE

Stocks

Market Closed - NYSE 16:00:02 2026-10-16 EDT			5-day change	1st Jan Change
14.45 ^USD	-0.34%		+0.70%	-11.13%

10-16	UBS Adjusts Public Storage Price Target to $294 From $326, Maintains Neutral Rating	MT
10-12	Jefferies Adjusts Price Target on Public Storage to $319 From $374	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	55,740	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	22.42%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	68,536	68,907	69,201
Change	-	-23.63%	12.76%	-1.61%	-9.61%	23.56%	0.54%	0.43%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	29.5x	30.2x	28.2x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	4.33x	4.68x	4.83x
PEG	-	0x	-0.5x	-7.4x	-1.9x	2.4x	-13.48x	4.06x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	10.9x	10.1x	9.81x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	13.4x	12.5x	12.2x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	18.9x	17.3x	17x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	29.3x	27.4x	26.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.02	12.31	12.66
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	4.03%	4.13%	4.24%
EPS ²	9.87	23.5	11.06	10.64	9.01	10.11	9.882	10.57
Distribution rate	81.1%	90%	108%	113%	133%	119%	125%	120%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,100	5,509	5,683
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,630	3,974	4,077
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,336	2,517	2,641
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,875	1,970	2,068
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	12,796	13,167	13,461
Reference price ²	374.56	280.19	305.00	299.44	259.50	298.31	298.31	298.31
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	186,852	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/24/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WELLTOWER INC.	81.58x	12.95x	34.9x	1.34%	169B
EQUINIX, INC.	57.34x	11.56x	22.5x	2.1%	97.29B
AMERICAN TOWER CORPORATION	26.57x	11.09x	16.76x	3.86%	86.33B
DIGITAL REALTY TRUST, INC.	62.14x	11.86x	22x	2.78%	65.28B
PUBLIC STORAGE	29.51x	13.44x	18.88x	4.03%	55.74B
VENTAS, INC.	155.08x	8.1x	22.25x	2.42%	44.04B
CROWN CASTLE INC.	43.16x	12.96x	19.43x	5.17%	35B
IRON MOUNTAIN INCORPORATED	60.9x	6.37x	17.15x	3.13%	33.49B
EXTRA SPACE STORAGE INC.	29.89x	14.31x	17.42x	4.67%	29.5B
Average	60.69x	11.40x	21.25x	3.28%	68.44B
Weighted average by Cap.	62.74x	11.76x	24.00x	2.76%