|
Delayed
NYSE
11:23:50 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 13.51 USD | +0.15% |
|
-0.66% | -13.67% |
| 09:29am | AI Is Back, Again |  |
| 03:06am | Anthropic gives markets another shot in the arm | |
Company Valuation: Public Storage
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,681 | 49,212 | 53,630 | 52,457 | 45,533 | 57,358 | - | - |
| Change | - | -25.07% | 8.98% | -2.19% | -13.2% | 25.97% | - | - |
| Enterprise Value (EV) 1 | 72,421 | 55,308 | 62,363 | 61,362 | 55,468 | 70,154 | 70,525 | 70,820 |
| Change | - | -23.63% | 12.76% | -1.61% | -9.61% | 26.48% | 0.53% | 0.42% |
| P/E | 37.9x | 11.9x | 27.6x | 28.1x | 28.8x | 32.7x | 31.1x | 29.1x |
| PBR | 7.04x | 4.87x | 5.35x | 5.41x | 4.92x | 3.75x | 4.81x | 4.97x |
| PEG | - | 0x | -0.5x | -7.4x | -1.9x | 7.95x | 5.96x | 4.21x |
| Capitalization / Revenue | 20.5x | 11.8x | 11.9x | 11.2x | 9.44x | 11.3x | 10.6x | 10.3x |
| EV / Revenue | 22.6x | 13.2x | 13.8x | 13.1x | 11.5x | 13.8x | 13x | 12.7x |
| EV / EBITDA | 30.3x | 18.3x | 19.1x | 18.5x | 16.4x | 19.5x | 17.7x | 17.3x |
| EV / EBIT | 43.1x | 26x | 27.2x | 28.1x | 24.8x | 33x | 28x | 26.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 8 | 21.15 | 12 | 12 | 12 | 12.02 | 12.31 | 12.66 |
| Rate of return | 2.14% | 7.55% | 3.93% | 4.01% | 4.62% | 3.92% | 4.01% | 4.12% |
| EPS 2 | 9.87 | 23.5 | 11.06 | 10.64 | 9.01 | 9.38 | 9.87 | 10.55 |
| Distribution rate | 81.1% | 90% | 108% | 113% | 133% | 128% | 125% | 120% |
| Net sales 1 | 3,204 | 4,182 | 4,518 | 4,696 | 4,824 | 5,081 | 5,432 | 5,561 |
| EBITDA 1 | 2,394 | 3,015 | 3,263 | 3,315 | 3,388 | 3,607 | 3,978 | 4,082 |
| EBIT 1 | 1,681 | 2,126 | 2,293 | 2,186 | 2,236 | 2,124 | 2,518 | 2,641 |
| Net income 1 | 1,732 | 4,142 | 1,949 | 1,873 | 1,586 | 1,743 | 1,975 | 2,075 |
| Net Debt 1 | 6,741 | 6,096 | 8,733 | 8,906 | 9,936 | 12,796 | 13,167 | 13,461 |
| Reference price 2 | 374.56 | 280.19 | 305.00 | 299.44 | 259.50 | 306.97 | 306.97 | 306.97 |
| Nbr of stocks (in thousands) | 175,355 | 175,638 | 175,836 | 175,183 | 175,463 | 186,852 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | 2/24/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 83.05x | 13.23x | 35.62x | 1.31% | 173B | |
| 56.41x | 11.39x | 22.18x | 2.13% | 95.48B | |
| 27.11x | 11.2x | 17.01x | 3.8% | 87.73B | |
| 60.9x | 11.78x | 21.86x | 2.81% | 64.75B | |
| 35.28x | 13.83x | 19.31x | 3.92% | 57.36B | |
| 158.32x | 8.19x | 22.51x | 2.38% | 44.84B | |
| 45.39x | 13.65x | 20.29x | 4.86% | 37.26B | |
| 61.21x | 6.4x | 17.21x | 3.11% | 33.66B | |
| 30.7x | 14.57x | 17.75x | 4.55% | 30.29B | |
| Average | 62.04x | 11.58x | 21.53x | 3.21% | 69.42B | |
| Weighted average by Cap. | 63.89x | 11.93x | 24.32x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSA Stock
- PSA.PRO Stock
- Valuation Public Storage
Select your edition
All financial news and data tailored to specific country editions
