Valuation PTC Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 14:38:10 2026-08-06 EDT			5-day change	1st Jan Change
127.50 ^EUR	+3.66%		+5.22%	-18.44%

08-05	PTC Launches Codebeamer 3.3, Codebeamer AI 1.2, And Pure Variants 7.3	CI
08-04	PTC Launches Arena Connect Capability Within Arena Product Lifecycle Management And Quality Management System 2026.2 Release	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,061	12,287	16,836	21,704	24,320	15,129	-	-
Change	-	-12.62%	37.03%	28.91%	12.06%	-37.79%	-	-
Enterprise Value (EV) ¹	15,174	13,365	18,244	23,186	25,506	16,466	15,744	14,792
Change	-	-11.92%	36.5%	27.09%	10%	-35.44%	-4.38%	-6.05%
P/E	29.7x	39.5x	68.8x	57.9x	33.1x	15.7x	21x	18.6x
PBR	6.86x	5.35x	6.32x	6.79x	6.37x	4.59x	4.04x	3.44x
PEG	-	-1.2x	-3.1x	1.1x	0.3x	0.4x	-0.8x	1.4x
Capitalization / Revenue	7.78x	6.36x	8.03x	9.44x	8.88x	5.55x	5.22x	4.83x
EV / Revenue	8.4x	6.91x	8.7x	10.1x	9.31x	6.04x	5.43x	4.73x
EV / EBITDA	23x	17.6x	23.2x	25.1x	19.2x	12.4x	11x	9.42x
EV / EBIT	23.9x	18.3x	24x	25.9x	19.6x	13x	11.6x	10x
EV / FCF	44.1x	32.1x	31.1x	31.5x	29.8x	19.3x	15.5x	13.2x
FCF Yield	2.27%	3.11%	3.22%	3.17%	3.36%	5.17%	6.46%	7.56%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	4.03	2.65	2.06	3.12	6.14	8.87	6.626	7.498
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,807	1,933	2,097	2,298	2,739	2,725	2,899	3,130
EBITDA ¹	660.5	759.3	787.9	921.9	1,326	1,333	1,435	1,571
EBIT ¹	634.4	732.2	758.9	894.3	1,302	1,271	1,358	1,476
Net income ¹	476.9	313.1	245.5	376.3	741	1,063	730.5	806.8
Net Debt ¹	1,113	1,078	1,408	1,483	1,185	1,337	615.3	-336.7
Reference price ²	119.79	104.60	141.68	180.66	203.02	139.43	139.43	139.43
Nbr of stocks (in thousands)	117,382	117,466	118,833	120,135	119,793	108,506	-	-
Announcement Date	11/3/21	11/2/22	11/1/23	11/6/24	11/5/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLOVIN CORPORATION	26.08x	16.87x	20.01x	-.--%	140B
ADOBE INC.	14.35x	3.86x	8.09x	-.--%	103B
AUTODESK, INC.	28.38x	6.06x	14.72x	-.--%	50.68B
WORKDAY INC.	40.91x	3.75x	11.29x	-.--%	42.14B
ROPER TECHNOLOGIES, INC.	15.7x	5.67x	14.48x	0.91%	39.02B
GRAB HOLDINGS LIMITED	31.59x	2.89x	16.4x	-.--%	15.26B
PTC INC.	15.72x	6.04x	12.35x	-.--%	15.13B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	26.77x	-	-	3.63%	10.71B
XERO LIMITED	69.55x	4.19x	17.12x	-.--%	9.04B
Average	29.89x	6.17x	14.31x	0.5%	47.27B
Weighted average by Cap.	24.80x	8.74x	14.52x	0.17%