|
End-of-day quote
INDONESIA S.E.
2026-09-16
|
5-day change | 1st Jan Change | ||
| 1,180.00 IDR | +2.16% |
|
+9.77% | +43.03% |
Company Valuation: PT Mark Dynamics Indonesia Tbk
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,192,000 | 4,085,000 | 2,527,000 | 2,318,000 | 4,009,000 | 3,135,000 |
| Change | - | 27.98% | -38.14% | -8.27% | 72.95% | -21.8% |
| Enterprise Value (EV) 1 | 3,314,923 | 4,115,706 | 2,597,238 | 2,320,440 | 3,943,067 | 3,110,683 |
| Change | - | 24.16% | -36.89% | -10.66% | 69.93% | -21.11% |
| P/E | 22.2x | 10.4x | 10.4x | 14.9x | 14x | 11x |
| PBR | 7.85x | 5.51x | 3x | 2.77x | 4.67x | 3.48x |
| PEG | - | 0x | -0.3x | -0.4x | 0.2x | -11.87x |
| Capitalization / Revenue | 5.65x | 3.42x | 3.07x | 4.14x | 4.41x | 3.74x |
| EV / Revenue | 5.86x | 3.45x | 3.15x | 4.15x | 4.33x | 3.72x |
| EV / EBITDA | 16.4x | 7.68x | 7.48x | 10.5x | 10.3x | 8.17x |
| EV / EBIT | 18.1x | 7.99x | 8x | 12.1x | 11.2x | 8.89x |
| EV / FCF | -87.4x | 85.1x | 22.2x | 13.7x | 13.7x | 21.6x |
| FCF Yield | -1.14% | 1.17% | 4.5% | 7.28% | 7.31% | 4.64% |
| Dividend per Share 2 | - | 50 | 35 | 30 | 70 | 90 |
| Rate of return | - | 4.65% | 5.26% | 4.92% | 6.64% | 10.9% |
| EPS 2 | 37.9 | 103.2 | 63.97 | 41.06 | 75.4 | 74.7 |
| Distribution rate | - | 48.5% | 54.7% | 73.1% | 92.8% | 120% |
| Net sales 1 | 565,440 | 1,193,507 | 823,656 | 559,469 | 909,986 | 837,312 |
| EBITDA 1 | 202,095 | 536,224 | 347,278 | 221,220 | 384,370 | 380,856 |
| EBIT 1 | 183,545 | 515,050 | 324,769 | 191,396 | 353,456 | 349,763 |
| Net income 1 | 144,027 | 392,151 | 243,092 | 156,016 | 286,535 | 283,879 |
| Net Debt 1 | 122,923 | 30,706 | 70,238 | 2,440 | -65,934 | -24,317 |
| Reference price 2 | 840.00 | 1,075.00 | 665.00 | 610.00 | 1,055.00 | 825.00 |
| Nbr of stocks (in thousands) | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 |
| Announcement Date | 4/1/21 | 4/2/22 | 4/6/23 | 3/4/24 | 3/24/25 | 3/27/26 |
1IDR in Million2IDR
Estimates
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MARK Stock
- Valuation PT Mark Dynamics Indonesia Tbk
Select your edition
All financial news and data tailored to specific country editions
