Valuation PT Apollo Global Interactive Tbk
Stocks
BOGA
ID1000138100
Auto Vehicles, Parts & Service Retailers
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,315.00 IDR | +24.64% |
|
+48.59% | +17.94% |
Company Valuation: PT Apollo Global Interactive Tbk
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,248,866 | 5,286,901 | 4,925,566 | 4,507,179 | 2,225,063 | 4,240,932 |
| Change | - | 0.72% | -6.83% | -8.49% | -50.63% | 90.6% |
| Enterprise Value (EV) 1 | 5,244,766 | 5,090,239 | 4,780,737 | 4,330,822 | 2,159,351 | 4,163,887 |
| Change | - | -2.95% | -6.08% | -9.41% | -50.14% | 92.83% |
| P/E Ratio | 539x | 192x | 335x | 605x | -79.6x | 1,770x |
| PBR | 12x | 11.4x | 10.3x | 9.26x | 4.85x | 9.19x |
| PEG | - | 1x | -7.2x | -12.3x | 0x | -16x |
| Capitalization / Revenue | 11x | 9.5x | 6.71x | 5x | 3.28x | 11.7x |
| EV / Revenue | 11x | 9.15x | 6.52x | 4.8x | 3.18x | 11.5x |
| EV / EBITDA | 264x | 132x | 123x | 140x | 170x | 180x |
| EV / EBIT | 829x | 182x | 168x | 188x | 511x | 419x |
| EV / FCF | 241x | 163x | -76.2x | 185x | -27.5x | 828x |
| FCF Yield | 0.42% | 0.61% | -1.31% | 0.54% | -3.64% | 0.12% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 2.56 | 7.23 | 3.87 | 1.96 | -7.35 | 0.63 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 478,026 | 556,343 | 733,735 | 901,839 | 678,904 | 361,600 |
| EBITDA 1 | 19,843 | 38,569 | 38,740 | 31,001 | 12,666 | 23,160 |
| EBIT 1 | 6,324 | 27,943 | 28,456 | 23,039 | 4,230 | 9,927 |
| Net income 1 | 9,743 | 27,498 | 14,723 | 7,459 | -27,954 | 2,408 |
| Net Debt 1 | -4,100 | -196,663 | -144,829 | -176,357 | -65,712 | -77,045 |
| Reference price 2 | 1,380.00 | 1,390.00 | 1,295.00 | 1,185.00 | 585.00 | 1,115.00 |
| Nbr of stocks (in thousands) | 3,803,526 | 3,803,526 | 3,803,526 | 3,803,526 | 3,803,526 | 3,803,526 |
| Announcement Date | 6/30/21 | 5/31/22 | 4/1/23 | 4/1/24 | 3/27/25 | 3/31/26 |
1IDR in Million2IDR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 225M | |
| 9.59x | 0.43x | 10.13x | 0.74% | 7.15B | |
| 7.44x | 0.36x | 8.27x | 0.68% | 3.83B | |
| 15.18x | 0.4x | 5.72x | 4.41% | 1.46B | |
| Average | 10.73x | 0.40x | 8.04x | 1.94% | 3.17B | |
| Weighted average by Cap. | 9.58x | 0.41x | 9.04x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BOGA Stock
- Valuation PT Apollo Global Interactive Tbk
Select your edition
All financial news and data tailored to specific country editions
