Valuation Prudential Financial, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 02:04:09 2026-10-15 EDT			5-day change	1st Jan Change
100.60 ^EUR	-0.10%		+1.15%	+5.14%

10-15	JPMorgan Adjusts Price Target on Prudential Financial to $127 From $131	MT
10-12	Jefferies & Co Adjusts Prudential Financial Price Target to $109 From $116	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	40,915	36,601	37,470	42,197	39,497	40,165	-	-
Change	-	-10.54%	2.37%	12.61%	-6.4%	1.69%	-	-
Enterprise Value (EV) ¹	55,446	48,505	46,453	52,618	61,041	60,783	60,783	60,783
Change	-	-12.52%	-4.23%	13.27%	16.01%	-0.42%	0%	0%
P/E	5.55x	-25.3x	15.4x	15.8x	11.3x	10.3x	7.9x	7.18x
PBR	0.67x	2.27x	1.35x	1.53x	1.23x	1.23x	1.14x	1.03x
PEG	-	0x	-0x	1.4x	0.3x	0.8x	0.3x	0.7x
Capitalization / Revenue	0.68x	0.61x	0.74x	0.62x	0.68x	0.68x	0.66x	0.65x
EV / Revenue	0.93x	0.81x	0.91x	0.77x	1.06x	1.02x	1.01x	0.98x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.32x	7.81x	6.38x	6.53x	6.8x	7.07x	7.08x	6.47x
EV / FCF	-	-	-	-	-	-	22,512,406x	-
FCF Yield	-	-	-	-	-	-	0%	-
Dividend per Share ²	4.6	4.8	5	5.2	5.4	5.6	5.778	5.943
Rate of return	4.25%	4.83%	4.82%	4.39%	4.78%	4.81%	4.97%	5.11%
EPS ²	19.51	-3.93	6.74	7.5	9.99	11.25	14.74	16.22
Distribution rate	23.6%	-122%	74.2%	69.3%	54.1%	49.8%	39.2%	36.7%
Net sales ¹	59,781	60,050	50,894	68,053	57,677	59,370	60,477	61,868
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,775	6,212	7,282	8,053	8,981	8,598	8,580	9,393
Net income ¹	7,724	-1,438	2,488	2,727	3,576	4,103	4,919	5,296
Net Debt ¹	14,531	11,904	8,983	10,421	21,544	20,618	20,618	20,618
Reference price ²	108.24	99.46	103.71	118.53	112.88	116.35	116.35	116.35
Nbr of stocks (in thousands)	378,000	368,000	361,300	356,000	349,900	345,213	-	-
Announcement Date	2/3/22	2/7/23	2/6/24	2/4/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA LIFE INSURANCE COMPANY LIMITED	3.82x	1.34x	-	4.56%	131B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.27x	4.9x	-	5.62%	130B
AIA GROUP LIMITED	12.3x	-	-	2.93%	95.5B
MANULIFE FINANCIAL CORPORATION	15.03x	-	-	3.15%	71.43B
GENERALI	13.32x	1.02x	1.03x	4.36%	70.97B
FUBON FINANCIAL HOLDING CO., LTD.	14.65x	-	-	3.69%	69.83B
METLIFE, INC.	12.76x	-	-	2.35%	63.37B
AFLAC INCORPORATED	16.61x	3.13x	-	2.07%	59.26B
GREAT-WEST LIFECO INC.	17.11x	-	-	2.98%	56.52B
Average	12.43x	2.60x	1.03x	3.52%	82.99B
Weighted average by Cap.	11.09x	2.74x	1.03x	3.8%