Valuation Protector Forsikring ASA OTC Markets
Stocks
PSKRF
NO0010209331
Multiline Insurance & Brokers
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 48.62 USD | +0.04% |
|
0.00% | -7.39% |
| 06-10 | Odin Norden gains 0.83 percent in May - BioMar spun off from Schouw | FW |
| 06-04 | Kavaljer Quality Focus rose 7.2 percent in May - bid for Nilörngruppen | FW |
Company Valuation: Protector Forsikring ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,928 | 10,363 | 14,830 | 23,493 | 43,142 | 39,666 | - | - |
| Change | - | 16.07% | 43.11% | 58.41% | 83.64% | -8.06% | - | - |
| Enterprise Value (EV) | 8,928 | 10,363 | 14,830 | 23,493 | 43,142 | 39,666 | 39,666 | 39,666 |
| Change | - | 16.07% | 43.11% | 58.41% | 83.64% | -8.06% | 0% | 0% |
| P/E | 7.25x | 12.3x | 9.84x | 15.2x | 16.5x | 19.8x | 17.2x | 16.2x |
| PBR | 2.49x | 3.01x | 3.28x | 4.32x | 5.63x | 5.08x | 4.31x | 3.9x |
| PEG | - | -0.4x | 0.1x | 6.95x | 0.2x | -0.8x | 1.2x | 2.42x |
| Capitalization / Revenue | 1.81x | 1.81x | - | 1.99x | 3.14x | 2.63x | 2.38x | 2.16x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 2.63x | 2.38x | 2.16x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 10 | - | - | - | 14 | 17 | 16.67 | 17.92 |
| Rate of return | 9.23% | - | - | - | 2.67% | 3.54% | 3.47% | 3.73% |
| EPS 2 | 14.96 | 10.2 | 18.3 | 18.7 | 31.7 | 24.26 | 27.88 | 29.75 |
| Distribution rate | 66.8% | - | - | - | 44.2% | 70.1% | 59.8% | 60.2% |
| Net sales 1 | 4,921 | 5,715 | - | 11,783 | 13,756 | 15,085 | 16,641 | 18,375 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - |
| Net income 1 | 1,232 | 842 | 1,509 | 1,539 | 2,614 | 2,001 | 2,300 | 2,453 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 108.40 | 125.80 | 180.00 | 285.00 | 524.00 | 480.80 | 480.80 | 480.80 |
| Nbr of stocks (in thousands) | 82,365 | 82,378 | 82,392 | 82,430 | 82,331 | 82,500 | - | - |
| Announcement Date | 2/2/22 | 2/1/23 | 1/31/24 | 1/29/25 | 1/28/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.41x | - | - | 4.48% | 175B | |
| 13.13x | 2.99x | 11.13x | 1.18% | 132B | |
| 15.16x | - | - | 5.45% | 109B | |
| 19.66x | 3.48x | 12.2x | 2.21% | 81.66B | |
| 10.08x | 1.42x | - | 1.79% | 36.7B | |
| -425.39x | 1.32x | - | 3.93% | 25.62B | |
| 11.76x | - | - | 3.06% | 23.28B | |
| 11.95x | - | - | 4.89% | 19.66B | |
| 10.79x | - | - | 5.61% | 15.44B | |
| Average | -35.49x | 2.30x | 11.67x | 3.62% | 68.77B | |
| Weighted average by Cap. | -4.05x | 2.77x | 11.54x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PROT Stock
- PSKRF Stock
- Valuation Protector Forsikring ASA
Select your edition
All financial news and data tailored to specific country editions
