Valuation Prosperity Weaving Mills Limited

Stocks

End-of-day quote Pakistan S.E. 2026-10-01			5-day change	1st Jan Change
60.00 ^PKR	-1.64%		0.00%	+22.62%

09-29	Prosperity Weaving Mills Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
09-28	Prosperity Weaving Mills Limited announces Annual dividend, payable on November 19, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	739.2	1,081	882.4	554.4	523.9	887
Change	-	46.25%	-18.38%	-37.17%	-5.5%	69.31%
Enterprise Value (EV) ¹	2,238	2,716	3,687	3,847	3,444	3,535
Change	-	21.32%	35.76%	4.35%	-10.49%	2.64%
P/E	4.78x	1.69x	2.52x	3.62x	6.05x	9.73x
PBR	0.63x	0.62x	0.44x	0.27x	0.22x	0.37x
PEG	-	0x	-0.1x	-0.1x	-0.1x	1.89x
Capitalization / Revenue	0.12x	0.13x	0.07x	0.04x	0.03x	0.05x
EV / Revenue	0.37x	0.33x	0.29x	0.26x	0.18x	0.19x
EV / EBITDA	4.29x	2.52x	3.94x	4.77x	3.7x	3.83x
EV / EBIT	7.2x	3.18x	5.26x	6.97x	5.74x	5.72x
EV / FCF	3.09x	-9.38x	-3.2x	-10.6x	8.37x	9.82x
FCF Yield	32.3%	-10.7%	-31.3%	-9.44%	11.9%	10.2%
Dividend per Share ²	-	10	5	3	2.5	2.5
Rate of return	-	17.1%	10.5%	10%	8.82%	5.21%
EPS ²	8.374	34.72	18.93	8.286	4.689	4.931
Distribution rate	-	28.8%	26.4%	36.2%	53.3%	50.7%
Net sales ¹	6,019	8,151	12,861	14,655	18,746	18,191
EBITDA ¹	521.7	1,078	935.1	806.1	930.4	922.8
EBIT ¹	310.9	854.5	701.2	551.7	599.7	617.8
Net income ¹	154.8	641.6	349.9	153.1	86.65	91.12
Net Debt ¹	1,499	1,635	2,804	3,293	2,920	2,648
Reference price ²	40.00	58.50	47.75	30.00	28.35	48.00
Nbr of stocks (in thousands)	18,480	18,480	18,480	18,480	18,480	18,480
Announcement Date	10/2/20	10/5/21	10/5/22	10/6/23	10/4/24	10/6/25

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROSPERITY WEAVING MILLS LIMITED	-	-	-	-	4M
XINFENGMING GROUP CO., LTD.	10.15x	0.56x	5.98x	3.55%	4.12B
K.P.R. MILL LIMITED	34.28x	4.74x	23.06x	0.54%	3.8B
WELSPUN LIVING LIMITED	37.87x	2.15x	17.57x	-	2.35B
COATS GROUP PLC	12.11x	1.67x	7.06x	3.29%	2.06B
JIANGSU GUOTAI INTERNATIONAL GROUP CO., LTD.	10.37x	-	-	5.68%	1.84B
BROS EASTERN.,LTD	11.54x	-	-	7.52%	1.62B
Average	19.39x	2.28x	13.42x	4.11%	2.26B
Weighted average by Cap.	20.51x	2.34x	13.63x	3.43%