|
End-of-day quote
Pakistan S.E.
2026-11-03
|
5-day change | 1st Jan Change | ||
| 51.42 PKR | 0.00% |
|
-3.16% | +5.09% |
Company Valuation: Prosperity Weaving Mills Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,081 | 882.4 | 554.4 | 523.9 | 887 | 1,251 |
| Change | - | -18.38% | -37.17% | -5.5% | 69.31% | 41.06% |
| Enterprise Value (EV) 1 | 2,716 | 3,687 | 3,847 | 3,444 | 3,535 | 3,756 |
| Change | - | 35.76% | 4.35% | -10.49% | 2.64% | 6.27% |
| P/E | 1.69x | 2.52x | 3.62x | 6.05x | 9.73x | 4.78x |
| PBR | 0.62x | 0.44x | 0.27x | 0.22x | 0.37x | 0.47x |
| PEG | - | -0.1x | -0.1x | -0.1x | 1.89x | 0x |
| Capitalization / Revenue | 0.13x | 0.07x | 0.04x | 0.03x | 0.05x | 0.07x |
| EV / Revenue | 0.33x | 0.29x | 0.26x | 0.18x | 0.19x | 0.21x |
| EV / EBITDA | 2.52x | 3.94x | 4.77x | 3.7x | 3.83x | 3.51x |
| EV / EBIT | 3.18x | 5.26x | 6.97x | 5.74x | 5.72x | 5.01x |
| EV / FCF | -9.38x | -3.2x | -10.6x | 8.37x | 9.82x | 44x |
| FCF Yield | -10.7% | -31.3% | -9.44% | 11.9% | 10.2% | 2.27% |
| Dividend per Share 2 | 10 | 5 | 3 | 2.5 | 2.5 | 2.5 |
| Rate of return | 17.1% | 10.5% | 10% | 8.82% | 5.21% | 3.69% |
| EPS 2 | 34.72 | 18.93 | 8.286 | 4.689 | 4.931 | 14.16 |
| Distribution rate | 28.8% | 26.4% | 36.2% | 53.3% | 50.7% | 17.7% |
| Net sales 1 | 8,151 | 12,861 | 14,655 | 18,746 | 18,191 | 17,544 |
| EBITDA 1 | 1,078 | 935.1 | 806.1 | 930.4 | 922.8 | 1,071 |
| EBIT 1 | 854.5 | 701.2 | 551.7 | 599.7 | 617.8 | 750.1 |
| Net income 1 | 641.6 | 349.9 | 153.1 | 86.65 | 91.12 | 261.7 |
| Net Debt 1 | 1,635 | 2,804 | 3,293 | 2,920 | 2,648 | 2,505 |
| Reference price 2 | 58.50 | 47.75 | 30.00 | 28.35 | 48.00 | 67.71 |
| Nbr of stocks (in thousands) | 18,480 | 18,480 | 18,480 | 18,480 | 18,480 | 18,480 |
| Announcement Date | 10/5/21 | 10/5/22 | 10/6/23 | 10/4/24 | 10/6/25 | 10/6/26 |
1PKR in Million2PKR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.44M | |
| 9.03x | 0.54x | 5.76x | 3.96% | 4.27B | |
| 35.52x | 4.95x | 24.01x | 0.51% | 4.19B | |
| 36.16x | 2.16x | 17.62x | - | 2.53B | |
| 14.64x | 1.75x | 7.42x | 3.07% | 2.21B | |
| 10.47x | - | - | 5.63% | 1.9B | |
| 12.05x | - | - | 7.2% | 1.71B | |
| Average | 19.65x | 2.35x | 13.70x | 4.07% | 2.4B | |
| Weighted average by Cap. | 20.91x | 2.45x | 14.10x | 3.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PRWM Stock
- Valuation Prosperity Weaving Mills Limited
Select your edition
All financial news and data tailored to specific country editions
