Valuation Prosperity Real Estate Investment Trust

Stocks

Market Closed - Hong Kong S.E. 04:08:09 2026-10-23 EDT			5-day change	1st Jan Change
1.370 ^HKD	+1.11%		+1.86%	-4.20%

08-18	Prosperity Real Estate Investment Trust Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-18	Prosperity Real Estate Investment Trust Announces Interim Distribution for the Six Months Ended 30 June 2026, Payable on 18 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,640	3,002	2,100	1,919	2,262	2,186	-
Change	-	-35.31%	-30.05%	-8.6%	17.85%	-3.35%	-
Enterprise Value (EV)	4,640	3,002	2,100	1,919	4,644	2,186	2,186
Change	-	-35.31%	-30.05%	-8.6%	142.02%	-52.94%	0%
P/E	77x	-	-	-	-	-	-
PBR	0.64x	0.42x	0.3x	0.29x	0.36x	0.35x	0.35x
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	10.4x	6.92x	4.8x	4.51x	5.54x	5.48x	5.51x
EV / Revenue	0x	0x	0x	0x	0x	5.48x	5.51x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.1763	0.1625	0.1409	0.1198	0.1156	0.11	0.1
Rate of return	5.72%	8.17%	10.1%	9.66%	8.08%	8.03%	7.3%
EPS ²	0.04	-	-	-	-	-	-
Distribution rate	441%	-	-	-	-	-	-
Net sales ¹	445	434	437.3	425.4	408.5	399	397
EBITDA	-	377.2	382.1	268	-	-	-
EBIT	294.3	-	-	-	-	-	-
Net income ¹	57.02	74.89	-5.673	-74.64	-251.6	125	123
Net Debt	-	-	-	-	2,383	-	-
Reference price ²	3.080	1.990	1.390	1.240	1.430	1.370	1.370
Nbr of stocks (in thousands)	1,506,512	1,508,461	1,510,529	1,547,604	1,581,554	1,595,536	-
Announcement Date	3/10/22	3/9/23	3/15/24	3/21/25	3/24/26	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROSPERITY REAL ESTATE INVESTMENT TRUST	-	-	-	8.03%	279M
PROLOGIS, INC.	33.66x	18.02x	22.62x	3.38%	120B
SIMON PROPERTY GROUP, INC.	32.31x	14.4x	18.49x	4.26%	68.47B
REALTY INCOME CORPORATION	37.74x	14.89x	15.4x	5.74%	53.66B
GOODMAN GROUP	17.31x	14.68x	16.7x	1.19%	36.34B
SEGRO PLC	13.94x	24.77x	27.13x	3.6%	16.44B
KIMCO REALTY CORPORATION	27.48x	10.91x	15.01x	4.54%	15.84B
UNIBAIL-RODAMCO-WESTFIELD SE	8.15x	11.77x	14.43x	6.12%	14.58B
CAPITALAND INTEGRATED COMMERCIAL TRUST	18.37x	16.31x	23.7x	5.24%	14.31B
REGENCY CENTERS CORPORATION	29.68x	11.28x	16.51x	4.11%	13.52B
Average	24.29x	15.23x	18.89x	4.62%	35.36B
Weighted average by Cap.	29.32x	15.91x	19.45x	3.97%