Valuation Project Planning Service

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-06			5-day change	1st Jan Change
0.1800 ^THB	-5.26%		-5.26%	+5.88%

06-05	Project Planning Service Public Company Limited Receives Consulting Services Contract From Institute Of Analytical Sciences And Testing For Substances In Sports, Mahidol University	CI
05-12	Project Planning Service Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	326.7	756.7	464.3	318.1	172	146.2
Change	-	131.58%	-38.64%	-31.48%	-45.95%	-15%
Enterprise Value (EV) ¹	480.6	941.1	556.5	461.1	318.9	311.8
Change	-	95.8%	-40.87%	-17.14%	-30.84%	-2.25%
P/E	-12.5x	36.3x	20.4x	-17.5x	-12.1x	-41.4x
PBR	1.16x	2.47x	1.39x	1.02x	0.58x	0.5x
PEG	-	-0x	2.24x	0x	0.5x	0.6x
Capitalization / Revenue	0.85x	2.03x	1.11x	0.77x	0.47x	0.42x
EV / Revenue	1.25x	2.53x	1.33x	1.11x	0.88x	0.89x
EV / EBITDA	-43.7x	37x	16.7x	19.6x	38.9x	15.3x
EV / EBIT	-25.6x	51.8x	19.6x	24.4x	62.9x	16.5x
EV / FCF	12.8x	-4.14x	1.97x	-30.2x	-126x	-7.3x
FCF Yield	7.82%	-24.1%	50.8%	-3.31%	-0.79%	-13.7%
Dividend per Share ²	-	-	0.01	-	-	-
Rate of return	-	-	1.85%	-	-	-
EPS ²	-0.0304	0.0243	0.0265	-0.0212	-0.0165	-0.004102
Distribution rate	-	-	37.8%	-	-	-
Net sales ¹	385.5	372.5	416.9	414	363.4	350.3
EBITDA ¹	-11	25.42	33.38	23.51	8.205	20.4
EBIT ¹	-18.75	18.17	28.37	18.89	5.073	18.85
Net income ¹	-26.13	20.87	22.77	-18.19	-14.18	-3.527
Net Debt ¹	153.9	184.4	92.14	143	147	165.6
Reference price ²	0.3800	0.8800	0.5400	0.3700	0.2000	0.1700
Nbr of stocks (in thousands)	859,855	859,855	859,855	859,855	859,855	859,855
Announcement Date	3/1/21	2/25/22	2/27/23	2/27/24	2/25/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROJECT PLANNING SERVICE	-	-	-	-	4.64M
SWECO AB	19.91x	1.59x	11.4x	2.88%	5.12B
KUMAGAI GUMI CO.,LTD.	11.54x	0.43x	6.64x	3.53%	1.54B
NORCONSULT ASA	18.82x	1.13x	8.07x	4.28%	1.2B
GUANGZHOU METRO DESIGN & RESEARCH INSTITUTE CO., LTD.	13.29x	-	-	-	958M
Average	15.89x	1.05x	8.70x	3.56%	1.77B
Weighted average by Cap.	17.58x	1.29x	9.95x	3.22%