|
Real-time Estimate
Cboe BZX
15:15:33 2026-11-03 EST
|
5-day change | 1st Jan Change | ||
| 29.18 USD | -0.77% |
|
+5.92% | +14.33% |
| 10-07 | Progyny Sees Record Employer Signups, Adding 1.2 Million to Coverage | MT |
| 09-14 | Progyny Insider Sold Shares Worth $321,358, According to a Recent SEC Filing | MT |
Company Valuation: Progyny, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,553 | 2,893 | 3,563 | 1,469 | 2,214 | 2,257 | - | - |
| Change | - | -36.45% | 23.15% | -58.78% | 50.72% | 1.93% | - | - |
| Enterprise Value (EV) 1 | 4,434 | 2,773 | 3,466 | 1,307 | 2,102 | 2,089 | 1,899 | 1,691 |
| Change | - | -37.45% | 24.98% | -62.3% | 60.85% | -0.61% | -9.11% | -10.95% |
| P/E | 76.3x | 104x | 60x | 30.3x | 39.5x | 22.9x | 19.5x | 17.3x |
| PBR | 18.2x | 8.26x | 6.47x | 3.49x | 4.47x | 3.42x | 2.61x | 2.08x |
| PEG | - | -1.9x | 1x | -3.76x | 2.8x | 0.2x | 1.1x | 1.4x |
| Capitalization / Revenue | 9.1x | 3.68x | 3.27x | 1.26x | 1.72x | 1.64x | 1.49x | 1.39x |
| EV / Revenue | 8.86x | 3.52x | 3.18x | 1.12x | 1.63x | 1.52x | 1.25x | 1.04x |
| EV / EBITDA | 65.8x | 22.1x | 18.5x | 6.57x | 9.46x | 8.81x | 7.17x | 5.9x |
| EV / EBIT | 137x | 119x | 18.8x | 6.68x | 9.68x | 9.11x | 7.43x | 6.12x |
| EV / FCF | 185x | 35.9x | 18.7x | 7.52x | 11x | 12.1x | 9.81x | 8.15x |
| FCF Yield | 0.54% | 2.78% | 5.34% | 13.3% | 9.13% | 8.25% | 10.2% | 12.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.66 | 0.3 | 0.62 | 0.57 | 0.65 | 1.285 | 1.51 | 1.697 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 500.6 | 786.9 | 1,089 | 1,167 | 1,289 | 1,374 | 1,514 | 1,621 |
| EBITDA 1 | 67.35 | 125.7 | 187.1 | 198.8 | 222.1 | 237.1 | 264.6 | 286.4 |
| EBIT 1 | 32.34 | 23.34 | 184.8 | 195.6 | 217.1 | 229.3 | 255.6 | 276 |
| Net income 1 | 65.77 | 30.36 | 62.04 | 54.34 | 58.52 | 106.7 | 125 | 137.5 |
| Net Debt 1 | -119.4 | -120.1 | -97.3 | -162.3 | -112.2 | -167.6 | -357.9 | -565.9 |
| Reference price 2 | 50.35 | 31.15 | 37.18 | 17.25 | 25.68 | 29.41 | 29.41 | 29.41 |
| Nbr of stocks (in thousands) | 90,430 | 92,883 | 95,836 | 85,153 | 86,212 | 76,727 | - | - |
| Announcement Date | 2/28/22 | 2/27/23 | 2/27/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.88x | 1.52x | 8.81x | -.--% | 2.26B | |
| 20.73x | 0.92x | 13.29x | 2.25% | 359B | |
| 18.44x | 0.56x | 10.51x | 1.66% | 89.36B | |
| 11.99x | 0.35x | 7.51x | 2.09% | 78B | |
| 60.93x | 0.35x | 19.97x | 0.87% | 49.28B | |
| 16.81x | 0.15x | 9.32x | -.--% | 32.94B | |
| 60.63x | 0.23x | 14.1x | -.--% | 10.86B | |
| 9.37x | 0.58x | 10.36x | 4.81% | 7.58B | |
| 78.12x | 0.76x | 28.08x | -.--% | 2.29B | |
| -97.25x | 0.21x | 10.72x | -.--% | 1.46B | |
| Average | 20.27x | 0.56x | 13.27x | 1.17% | 63.35B | |
| Weighted average by Cap. | 22.74x | 0.70x | 12.51x | 1.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PGNY Stock
- Valuation Progyny, Inc.
Select your edition
All financial news and data tailored to specific country editions
