|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28.00 EUR | -.--% |
|
-.--% | - |
| 01-16 | Prodware: Compulsory Buyout Set for January 28 |  |
| 01-16 | Mandatory Squeeze-Out for Prodware Scheduled for January 28 | |
Company Valuation: Prodware S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 58.76 | 43.47 | 63.74 | 60.16 | 66.97 | 74.63 |
| Change | - | -26.03% | 46.65% | -5.61% | 11.32% | 11.43% |
| Enterprise Value (EV) 1 | 171.5 | 155.8 | 184.5 | 189.5 | 254.8 | 299.1 |
| Change | - | -9.14% | 18.42% | 2.69% | 34.43% | 17.4% |
| P/E | 7.47x | 4.86x | -0.94x | 4.84x | -2.82x | 3.36x |
| PBR | 0.39x | 0.28x | 0.76x | 0.6x | 0.87x | 0.75x |
| PEG | - | 0.3x | 0x | -0x | 0x | -0x |
| Capitalization / Revenue | 0.31x | 0.25x | 0.39x | 0.32x | 0.18x | 0.11x |
| EV / Revenue | 0.91x | 0.9x | 1.11x | 1.01x | 0.67x | 0.45x |
| EV / EBITDA | 8.79x | 7.95x | 9.39x | 6.29x | 5.16x | 5.06x |
| EV / EBIT | 9.92x | 8.72x | 13.2x | 6.47x | 5.29x | 5.26x |
| EV / FCF | 36.8x | 146x | 3.91x | -34.2x | 2.74x | -10.3x |
| FCF Yield | 2.71% | 0.69% | 25.6% | -2.93% | 36.5% | -9.72% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1.017 | 1.214 | -9.237 | 1.624 | -3.098 | 2.9 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 187.7 | 172.4 | 165.5 | 188.3 | 380.6 | 668.7 |
| EBITDA 1 | 19.52 | 19.62 | 19.65 | 30.12 | 49.42 | 59.1 |
| EBIT 1 | 17.29 | 17.88 | 13.93 | 29.3 | 48.17 | 56.83 |
| Net income 1 | 10.53 | 11.31 | -68.46 | 15.7 | -23.71 | 22.2 |
| Net Debt 1 | 112.8 | 112.4 | 120.8 | 129.4 | 187.8 | 224.5 |
| Reference price 2 | 7.59 | 5.90 | 8.68 | 7.86 | 8.75 | 9.75 |
| Nbr of stocks (in thousands) | 7,742 | 7,367 | 7,343 | 7,654 | 7,654 | 7,654 |
| Announcement Date | 4/28/20 | 4/23/21 | 5/18/22 | 4/26/23 | 4/24/24 | 5/5/25 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 247M | |
| 28.15x | 4.51x | 15.75x | 2.33% | 272B | |
| -91.12x | 14.39x | 83.34x | -.--% | 90.17B | |
| 10.21x | 1.12x | 5.88x | 4.73% | 84.05B | |
| 13.47x | 2.45x | 9.09x | 6.14% | 79.55B | |
| 18.39x | 4.85x | 11.97x | 3.1% | 54.92B | |
| 13.6x | 1.99x | 8.34x | 5.73% | 44.51B | |
| 18.97x | 1.52x | 9.56x | 1.51% | 35.78B | |
| 19.31x | 1.42x | 9.05x | 1.03% | 34.28B | |
| 15.52x | 1.98x | 9.21x | 5.57% | 32.37B | |
| Average | 5.17x | 3.80x | 18.02x | 3.35% | 72.8B | |
| Weighted average by Cap. | 6.64x | 4.59x | 20.61x | 3.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALPRO Stock
- Valuation Prodware S.A.
Select your edition
All financial news and data tailored to specific country editions
