|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 149.28 USD | +0.15% |
|
+6.02% | +4.14% |
| 06-10 | The Procter & Gamble Company Presents at The 6th Annual Evercore Consumer & Retail Conference, Jun-10-2026 08:00 AM | |
| 06-10 | Wall Street's Problem Is Not Just Inflation |  |
Company Valuation: Procter & Gamble Company
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 330,340 | 344,995 | 357,647 | 389,234 | 373,532 | 347,078 | - | - |
| Change | - | 4.44% | 3.67% | 8.83% | -4.03% | -7.08% | - | - |
| Enterprise Value (EV) 1 | 352,040 | 369,274 | 384,008 | 412,212 | 398,484 | 371,339 | 371,011 | 370,290 |
| Change | - | 4.9% | 3.99% | 7.34% | -3.33% | -6.81% | -0.09% | -0.19% |
| P/E Ratio | 24.5x | 24.7x | 25.7x | 27.4x | 24.5x | 22x | 21.2x | 19.8x |
| PBR | 7.03x | 7.35x | 7.66x | 8.06x | 7.48x | 6.49x | 6.08x | 6.1x |
| PEG | - | 4.38x | 16.59x | 13.47x | 3.01x | 5.7x | 5.65x | 2.68x |
| Capitalization / Revenue | 4.34x | 4.3x | 4.36x | 4.63x | 4.43x | 3.98x | 3.87x | 3.74x |
| EV / Revenue | 4.62x | 4.61x | 4.68x | 4.91x | 4.73x | 4.26x | 4.14x | 3.99x |
| EV / EBITDA | 17x | 17.9x | 18.4x | 18x | 17.1x | 15.6x | 15.1x | 14.4x |
| EV / EBIT | 19.6x | 20.7x | 21.2x | 20.6x | 19.5x | 18x | 17.5x | 16.6x |
| EV / FCF | 22.6x | 27.2x | 27.9x | 24.9x | 27.3x | 24.8x | 24.1x | 22x |
| FCF Yield | 4.43% | 3.67% | 3.59% | 4.01% | 3.67% | 4.03% | 4.15% | 4.54% |
| Dividend per Share 2 | 3.242 | 3.523 | 3.681 | 3.829 | 4.076 | 4.263 | 4.455 | 4.657 |
| Rate of return | 2.4% | 2.45% | 2.43% | 2.32% | 2.56% | 2.86% | 2.99% | 3.12% |
| EPS 2 | 5.5 | 5.81 | 5.9 | 6.02 | 6.51 | 6.761 | 7.015 | 7.533 |
| Distribution rate | 58.9% | 60.6% | 62.4% | 63.6% | 62.6% | 63.1% | 63.5% | 61.8% |
| Net sales 1 | 76,118 | 80,187 | 82,006 | 84,039 | 84,284 | 87,120 | 89,639 | 92,784 |
| EBITDA 1 | 20,721 | 20,620 | 20,848 | 22,884 | 23,303 | 23,824 | 24,552 | 25,802 |
| EBIT 1 | 17,986 | 17,813 | 18,134 | 19,988 | 20,456 | 20,633 | 21,202 | 22,314 |
| Net income 1 | 14,306 | 14,742 | 14,653 | 14,879 | 15,974 | 16,430 | 17,017 | 17,964 |
| Net Debt 1 | 21,700 | 24,279 | 26,361 | 22,978 | 24,952 | 24,261 | 23,933 | 23,212 |
| Reference price 2 | 134.93 | 143.79 | 151.74 | 164.92 | 159.32 | 149.05 | 149.05 | 149.05 |
| Nbr of stocks (in thousands) | 2,448,233 | 2,399,297 | 2,356,969 | 2,360,135 | 2,344,542 | 2,328,599 | - | - |
| Announcement Date | 7/30/21 | 7/29/22 | 7/28/23 | 7/30/24 | 7/29/25 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.05x | 4.26x | 15.59x | 2.86% | 347B | |
| 16.85x | 2.6x | 11.49x | 3.71% | 128B | |
| 24.3x | 3.67x | 15.42x | 2.36% | 71.98B | |
| 45.12x | 7.22x | 31.37x | 2.11% | 53.51B | |
| 18.94x | 2.69x | 11.15x | 4.7% | 34.66B | |
| 83.38x | 2.49x | 15.14x | 1.65% | 30.89B | |
| 14.75x | 1.5x | 8.37x | 3.5% | 18.88B | |
| 16.42x | 1.15x | 6.84x | 1.44% | 17.86B | |
| 20.23x | 1.44x | 9.22x | 2.58% | 17.05B | |
| 50.07x | 6.97x | 34.18x | 1.28% | 11.04B | |
| Average | 31.21x | 3.40x | 15.88x | 2.62% | 73.06B | |
| Weighted average by Cap. | 25.55x | 3.81x | 15.51x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PG Stock
- Valuation Procter & Gamble Company
Select your edition
All financial news and data tailored to specific country editions
