Company Valuation: Procter & Gamble Company

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 344,995 357,647 389,234 373,532 341,466 383,361 - -
Change - 3.67% 8.83% -4.03% -8.58% 12.27% - -
Enterprise Value (EV) 1 369,274 384,008 412,212 398,484 365,662 409,031 407,687 405,505
Change - 3.99% 7.34% -3.33% -8.24% 11.86% -0.33% -0.54%
P/E 24.7x 25.7x 27.4x 24.5x 22.2x 24.2x 22.5x 21.4x
PBR 7.35x 7.66x 8.06x 7.48x 6.54x 6.97x 6.66x 6.3x
PEG - 16.59x 13.47x 3.01x 13.14x 7.56x 3x 4.28x
Capitalization / Revenue 4.3x 4.36x 4.63x 4.43x 3.92x 4.27x 4.14x 4x
EV / Revenue 4.61x 4.68x 4.91x 4.73x 4.2x 4.56x 4.4x 4.23x
EV / EBITDA 17.9x 18.4x 18x 17.1x 15.5x 16.7x 15.8x 15.1x
EV / EBIT 20.7x 21.2x 20.6x 19.5x 17.8x 19.3x 18.4x 17.5x
EV / FCF 27.2x 27.9x 24.9x 27.3x 24.1x 26.5x 24.3x 22.5x
FCF Yield 3.67% 3.59% 4.01% 3.67% 4.14% 3.77% 4.12% 4.45%
Dividend per Share 2 3.523 3.681 3.829 4.076 4.259 4.403 4.603 4.823
Rate of return 2.45% 2.43% 2.32% 2.56% 2.9% 2.66% 2.78% 2.92%
EPS 2 5.81 5.9 6.02 6.51 6.62 6.832 7.345 7.712
Distribution rate 60.6% 62.4% 63.6% 62.6% 64.3% 64.4% 62.7% 62.5%
Net sales 1 80,187 82,006 84,039 84,284 87,032 89,785 92,601 95,944
EBITDA 1 20,620 20,848 22,884 23,303 23,657 24,524 25,775 26,886
EBIT 1 17,813 18,134 19,988 20,456 20,497 21,158 22,208 23,198
Net income 1 14,742 14,653 14,879 15,974 16,046 16,350 17,504 18,202
Net Debt 1 24,279 26,361 22,978 24,952 24,196 25,670 24,326 22,143
Reference price 2 143.79 151.74 164.92 159.32 146.64 165.40 165.40 165.40
Nbr of stocks (in thousands) 2,399,297 2,356,969 2,360,135 2,344,542 2,328,599 2,317,783 - -
Announcement Date 7/29/22 7/28/23 7/30/24 7/29/25 7/29/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
24.46x4.6x16.84x2.63% 387B
34.78x5.26x21.87x1.69% 272B
19.69x2.96x13.09x3.19% 146B
27.13x3.97x16.58x2.15% 78.45B
18.83x4.4x20.41x4.67% 67.78B
62.59x8.86x34.21x0.25% 55.83B
41.22x6.54x28.77x2.29% 49.28B
35.14x2.7x14.46x1.34% 39B
25.17x1.84x11.75x2.01% 22.29B
22.81x1.5x9.86x1.16% 21.01B
Average 31.18x 4.26x 18.78x 2.14% 113.91B
Weighted average by Cap. 29.11x 4.61x 18.81x 2.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Procter & Gamble Company

Historical PBR trend

Valuation ratios - PBR - Procter & Gamble Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Procter & Gamble Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Procter & Gamble Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - Procter & Gamble Company
  1. Stock Market
  2. Stocks
  3. PG Stock
  4. Valuation Procter & Gamble Company