|
Market Closed -
NYSE
16:03:42 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 145.68 USD | -1.16% |
|
-0.91% | +1.65% |
| 09-17 | Head & Shoulders Introduces New Hydrazinc Complex | CI |
| 09-17 | Kraft Heinz Positioned for 2027 Growth Rebound, Initiated at Outperform, RBC Says | MT |
Company Valuation: Procter & Gamble Company
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 344,995 | 357,647 | 389,234 | 373,532 | 341,466 | 342,339 | - | - |
| Change | - | 3.67% | 8.83% | -4.03% | -8.58% | 0.26% | - | - |
| Enterprise Value (EV) 1 | 369,274 | 384,008 | 412,212 | 398,484 | 365,662 | 366,763 | 365,648 | 363,894 |
| Change | - | 3.99% | 7.34% | -3.33% | -8.24% | 0.3% | -0.3% | -0.48% |
| P/E | 24.7x | 25.7x | 27.4x | 24.5x | 22.2x | 21.7x | 20x | 19x |
| PBR | 7.35x | 7.66x | 8.06x | 7.48x | 6.54x | 6.23x | 5.99x | 5.71x |
| PEG | - | 16.59x | 13.47x | 3.01x | 13.14x | 7.68x | 2.35x | 3.82x |
| Capitalization / Revenue | 4.3x | 4.36x | 4.63x | 4.43x | 3.92x | 3.86x | 3.74x | 3.62x |
| EV / Revenue | 4.61x | 4.68x | 4.91x | 4.73x | 4.2x | 4.13x | 4x | 3.85x |
| EV / EBITDA | 17.9x | 18.4x | 18x | 17.1x | 15.5x | 15.1x | 14.3x | 13.6x |
| EV / EBIT | 20.7x | 21.2x | 20.6x | 19.5x | 17.8x | 17.5x | 16.6x | 15.8x |
| EV / FCF | 27.2x | 27.9x | 24.9x | 27.3x | 24.1x | 23.7x | 22.3x | 20.9x |
| FCF Yield | 3.67% | 3.59% | 4.01% | 3.67% | 4.14% | 4.22% | 4.48% | 4.78% |
| Dividend per Share 2 | 3.523 | 3.681 | 3.829 | 4.076 | 4.259 | 4.396 | 4.592 | 4.806 |
| Rate of return | 2.45% | 2.43% | 2.32% | 2.56% | 2.9% | 2.98% | 3.12% | 3.26% |
| EPS 2 | 5.81 | 5.9 | 6.02 | 6.51 | 6.62 | 6.807 | 7.387 | 7.755 |
| Distribution rate | 60.6% | 62.4% | 63.6% | 62.6% | 64.3% | 64.6% | 62.2% | 62% |
| Net sales 1 | 80,187 | 82,006 | 84,039 | 84,284 | 87,032 | 88,777 | 91,458 | 94,504 |
| EBITDA 1 | 20,620 | 20,848 | 22,884 | 23,303 | 23,657 | 24,257 | 25,571 | 26,749 |
| EBIT 1 | 17,813 | 18,134 | 19,988 | 20,456 | 20,497 | 20,953 | 22,031 | 23,061 |
| Net income 1 | 14,742 | 14,653 | 14,879 | 15,974 | 16,046 | 16,383 | 17,571 | 18,247 |
| Net Debt 1 | 24,279 | 26,361 | 22,978 | 24,952 | 24,196 | 24,424 | 23,310 | 21,555 |
| Reference price 2 | 143.79 | 151.74 | 164.92 | 159.32 | 146.64 | 147.39 | 147.39 | 147.39 |
| Nbr of stocks (in thousands) | 2,399,297 | 2,356,969 | 2,360,135 | 2,344,542 | 2,328,599 | 2,322,672 | - | - |
| Announcement Date | 7/29/22 | 7/28/23 | 7/30/24 | 7/29/25 | 7/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.65x | 4.13x | 15.12x | 2.98% | 342B | |
| 18.4x | 2.73x | 12.04x | 3.51% | 134B | |
| 23.37x | 3.52x | 14.77x | 2.47% | 68.5B | |
| 40.59x | 6.52x | 28.27x | 2.31% | 47.83B | |
| 33.33x | 2.62x | 14.55x | 1.62% | 35.76B | |
| 18.61x | 2.63x | 10.97x | 4.78% | 33.94B | |
| 22.5x | 1.64x | 10.48x | 2.25% | 19.87B | |
| 20.02x | 1.28x | 8.36x | 1.31% | 18.86B | |
| 15.26x | 1.47x | 8.29x | 3.49% | 17.97B | |
| 38.01x | 5.34x | 26.22x | 1.9% | 9.4B | |
| Average | 25.17x | 3.19x | 14.91x | 2.66% | 72.8B | |
| Weighted average by Cap. | 22.93x | 3.64x | 14.84x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PG Stock
- Valuation Procter & Gamble Company
Select your edition
All financial news and data tailored to specific country editions
