|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 147.43 USD | +0.54% |
|
151.91 | +3.04% |
| 07-01 | UK baker Greggs' finance boss Richard Hutton to step down | RE |
| 06-30 | Cascade Launches Clean and Dry Booster Rinse Aid | CI |
Company Valuation: Procter & Gamble Company
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 330,340 | 344,995 | 357,647 | 389,234 | 373,532 | 343,305 | - | - |
| Change | - | 4.44% | 3.67% | 8.83% | -4.03% | -8.09% | - | - |
| Enterprise Value (EV) 1 | 352,040 | 369,274 | 384,008 | 412,212 | 398,484 | 367,572 | 367,288 | 366,588 |
| Change | - | 4.9% | 3.99% | 7.34% | -3.33% | -7.76% | -0.08% | -0.19% |
| P/E | 24.5x | 24.7x | 25.7x | 27.4x | 24.5x | 21.8x | 21x | 19.7x |
| PBR | 7.03x | 7.35x | 7.66x | 8.06x | 7.48x | 6.42x | 6.02x | 6.04x |
| PEG | - | 4.38x | 16.59x | 13.47x | 3.01x | 5.48x | 5.79x | 2.9x |
| Capitalization / Revenue | 4.34x | 4.3x | 4.36x | 4.63x | 4.43x | 3.94x | 3.83x | 3.7x |
| EV / Revenue | 4.62x | 4.61x | 4.68x | 4.91x | 4.73x | 4.22x | 4.1x | 3.96x |
| EV / EBITDA | 17x | 17.9x | 18.4x | 18x | 17.1x | 15.4x | 15x | 14.2x |
| EV / EBIT | 19.6x | 20.7x | 21.2x | 20.6x | 19.5x | 17.8x | 17.3x | 16.5x |
| EV / FCF | 22.6x | 27.2x | 27.9x | 24.9x | 27.3x | 24.6x | 24x | 21.9x |
| FCF Yield | 4.43% | 3.67% | 3.59% | 4.01% | 3.67% | 4.06% | 4.16% | 4.56% |
| Dividend per Share 2 | 3.242 | 3.523 | 3.681 | 3.829 | 4.076 | 4.265 | 4.461 | 4.668 |
| Rate of return | 2.4% | 2.45% | 2.43% | 2.32% | 2.56% | 2.89% | 3.03% | 3.17% |
| EPS 2 | 5.5 | 5.81 | 5.9 | 6.02 | 6.51 | 6.769 | 7.014 | 7.49 |
| Distribution rate | 58.9% | 60.6% | 62.4% | 63.6% | 62.6% | 63% | 63.6% | 62.3% |
| Net sales 1 | 76,118 | 80,187 | 82,006 | 84,039 | 84,284 | 87,153 | 89,606 | 92,680 |
| EBITDA 1 | 20,721 | 20,620 | 20,848 | 22,884 | 23,303 | 23,823 | 24,533 | 25,794 |
| EBIT 1 | 17,986 | 17,813 | 18,134 | 19,988 | 20,456 | 20,618 | 21,171 | 22,272 |
| Net income 1 | 14,306 | 14,742 | 14,653 | 14,879 | 15,974 | 16,440 | 16,999 | 17,900 |
| Net Debt 1 | 21,700 | 24,279 | 26,361 | 22,978 | 24,952 | 24,267 | 23,982 | 23,283 |
| Reference price 2 | 134.93 | 143.79 | 151.74 | 164.92 | 159.32 | 147.43 | 147.43 | 147.43 |
| Nbr of stocks (in thousands) | 2,448,233 | 2,399,297 | 2,356,969 | 2,360,135 | 2,344,542 | 2,328,599 | - | - |
| Announcement Date | 7/30/21 | 7/29/22 | 7/28/23 | 7/30/24 | 7/29/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.66x | 4.2x | 15.35x | 2.91% | 341B | |
| 17.36x | 2.66x | 11.76x | 3.6% | 130B | |
| 24.85x | 3.73x | 15.69x | 2.28% | 73.36B | |
| 44.06x | 7.06x | 30.66x | 2.14% | 52.64B | |
| 20.05x | 2.82x | 11.69x | 4.44% | 36.69B | |
| 76.51x | 2.32x | 14.13x | 1.78% | 28.56B | |
| 15.41x | 1.54x | 8.64x | 3.35% | 19.23B | |
| 17.48x | 1.25x | 7.45x | 1.35% | 18.81B | |
| 21.36x | 1.54x | 9.8x | 2.42% | 17.94B | |
| 49.21x | 6.86x | 33.61x | 1.31% | 10.93B | |
| Average | 30.79x | 3.40x | 15.88x | 2.56% | 72.95B | |
| Weighted average by Cap. | 25.03x | 3.77x | 15.38x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PG Stock
- Valuation Procter & Gamble Company
Select your edition
All financial news and data tailored to specific country editions
