Stock FRST PRIMIS FINANCIAL CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Primis Financial Corp.

Equities

FRST

US74167B1098

Banks

Real-time Estimate Cboe BZX
Other stock markets
 13:17:38 2024-05-02 EDT 		5-day change 1st Jan Change
10.17 USD +1.90% Intraday chart for Primis Financial Corp. -5.14% -19.91%
04-26 Transcript : Primis Financial Corp., Q1 2024 Earnings Call, Apr 26, 2024
04-25 Primis Financial Corp. Declares Quarterly Dividend, Payable on May 24, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 318 395.4 295.1 369.6 292.3 246.3 246.3 -
Enterprise Value (EV) 1 318 395.4 295.1 369.6 292.3 312.5 246.3 246.3
P/E ratio 9.51 x 12 x 12.6 x 11.8 x 16.5 x 31.7 x 6.52 x 5.67 x
Yield 2.5% - 3.3% 2.66% 3.38% 3.16% 4.01% 4.01%
Capitalization / Revenue 3.49 x - 3.22 x 3.92 x 2.8 x 2.08 x 2.08 x 1.88 x
EV / Revenue 3.49 x - 3.22 x 3.92 x 2.8 x 2.08 x 2.08 x 1.88 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.91 x - 0.76 x 0.9 x 0.74 x 0.79 x 0.58 x 0.54 x
Nbr of stocks (in thousands) 24,052 24,182 24,369 24,575 24,664 24,682 24,682 -
Reference price 2 13.22 16.35 12.11 15.04 11.85 9.980 9.980 9.980
Announcement Date 19-01-24 20-01-30 21-01-28 22-01-27 23-01-26 24-01-25 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 91.07 - 91.64 94.2 104.5 150.5 118.3 130.7
EBITDA - - - - - - - -
EBIT 1 47.5 - 51.81 33.56 18.16 41.02 57.81 64.7
Operating Margin 52.17% - 56.54% 35.63% 17.38% 27.26% 48.88% 49.49%
Earnings before Tax (EBT) 1 43.3 - 29.9 39.74 22.28 11.21 47.45 54.9
Net income 1 33.69 - 23.29 31.25 17.74 9.94 37.71 43.62
Net margin 37% - 25.41% 33.17% 16.98% 6.61% 31.88% 33.37%
EPS 2 1.390 1.360 0.9600 1.270 0.7200 0.4000 1.530 1.760
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.3300 - 0.4000 0.4000 0.4000 0.4000 0.4000 0.4000
Announcement Date 19-01-24 20-01-30 21-01-28 22-01-27 23-01-26 24-01-25 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 21.8 23.21 24.24 22.85 24.61 27.45 29.58 28.41 26.16 27.12 39.24 27.93 28.68 30.29 31.36
EBITDA - - - - - - - - - - - - - - -
EBIT 1 9.05 5.629 7.911 6.332 - - 6.72 12.64 5.345 11.09 12.39 11.8 13.7 16.2 16.1
Operating Margin 41.51% 24.26% 32.63% 27.71% - - 22.72% 44.48% 20.43% 40.9% 31.58% 42.26% 47.77% 53.47% 51.34%
Earnings before Tax (EBT) 1 13.12 5.014 9.935 5.858 6.384 6.419 3.615 7.358 -0.21 9.495 6.259 9.647 11.2 12.82 13.15
Net income 1 10.28 3.939 7.651 4.593 5.009 5.054 3.085 5.775 -0.188 7.583 8.121 8.299 8.898 10.19 10.45
Net margin 47.13% 16.97% 31.56% 20.1% 20.36% 18.41% 10.43% 20.33% -0.72% 27.96% 20.7% 29.71% 31.02% 33.64% 33.33%
EPS 2 0.4200 0.1600 0.3100 0.1900 0.2000 0.2000 0.1200 0.2300 -0.0100 0.3100 0.3300 0.3367 0.3600 0.4150 0.4250
Dividend per Share 2 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000
Announcement Date 21-07-29 21-10-28 22-01-27 22-04-29 22-07-28 22-10-27 23-01-26 23-04-27 23-07-27 23-10-26 24-01-25 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 9.99% 6.5% 7.59% 4.37% 5.79% 9.54% 10.2%
ROA (Net income/ Total Assets) 1.25% 0.84% 0.92% 0.53% 0.58% 0.96% 1.04%
Assets 1 2,695 2,772 3,397 3,347 1,714 3,948 4,194
Book Value Per Share 2 14.50 16.00 16.80 16.00 16.10 17.20 18.50
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 19-01-24 21-01-28 22-01-27 23-01-26 24-01-25 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Primis Financial Corp.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
9.98 USD
Average target price
15.42 USD
Spread / Average Target
+54.48%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
PRIMIS FINANCIAL CORP. Stock Primis Financial Corp.
-19.91% 246M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+12.96% 208B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+4.26% 74.48B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+8.91% 54.78B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+3.95% 48.35B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.68% 47B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+21.47% 45.25B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.41% 36.35B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.09% 35.27B
INVEST BANK Stock Invest bank
-96.60% 32.25B
Commercial Banks
  1. Stock Market
  2. Equities
  3. FRST Stock
  4. Financials Primis Financial Corp.