Company Valuation: Primetime Property Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025
Market Cap 1 697.3 574.9 445.6 442 404.1 425.6
Change - -17.54% -22.5% -0.81% -8.57% 5.31%
Enterprise Value (EV) 1 1,541 1,491 1,365 1,373 1,304 1,296
Change - -3.21% -8.46% 0.63% -5.05% -0.65%
P/E -124x 26.6x 6.1x 4.87x 8.55x 3.99x
PBR 0.99x 0.83x 0.56x 0.51x 0.47x 0.42x
PEG - -0x 0x 0.2x -0.2x 0x
Capitalization / Revenue 3.89x 3.23x 2.27x 2.08x 1.78x 1.8x
EV / Revenue 8.6x 8.38x 6.95x 6.45x 5.75x 5.49x
EV / EBITDA - - - - - -
EV / EBIT 14.4x 13.3x 11.3x 9.99x 9.95x 11.2x
EV / FCF 44.3x -86.7x 17.6x 29.3x 35.7x -64.8x
FCF Yield 2.26% -1.15% 5.67% 3.41% 2.8% -1.54%
Dividend per Share 2 0.1578 0.1294 0.1266 0.1157 0.0728 0.0267
Rate of return 5.54% 5.51% 7.03% 6.61% 4.55% 1.66%
EPS 2 -0.023 0.0885 0.295 0.3591 0.1872 0.4037
Distribution rate -686% 146% 42.9% 32.2% 38.9% 6.61%
Net sales 1 179.2 177.9 196.4 212.8 227 236.1
EBITDA - - - - 131.1 116.3
EBIT 1 107.3 111.7 120.8 137.5 131.1 116.1
Net income 1 -14.13 14.69 65.35 83.26 44.34 105.1
Net Debt 1 843.3 916.1 919.3 931.5 900 870.1
Reference price 2 2.850 2.350 1.800 1.750 1.600 1.610
Nbr of stocks (in thousands) 244,651 244,651 247,555 252,559 252,559 264,322
Announcement Date 1/28/21 1/25/22 1/24/23 1/29/24 1/29/25 12/17/25
1BWP in Million2BWP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 38.02M
13.97x4.54x12.2x3.62% 39.78B
17.85x3.95x15.88x1.37% 27.69B
5.75x0.77x1.62x8.61% 27.96B
13.72x3.07x14.71x2.55% 25.46B
7.79x1.41x7.78x4.54% 26.03B
8.17x0.91x3.3x2.73% 20.9B
10.25x2.01x8.28x4.1% 20.6B
13.01x6.39x16.79x1.67% 18.75B
38.15x13.96x35.15x3.11% 18.41B
Average 14.30x 4.11x 12.86x 3.59% 22.56B
Weighted average by Cap. 13.70x 3.83x 12.19x 3.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PTPH-EQU Stock
  4. Valuation Primetime Property Holdings Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!