Valuation Primerica, Inc. BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 16:43:52 2026-08-05 EDT			5-day change	1st Jan Change
274.00 ^EUR	-1.44%		-1.42%	+26.36%

07-29	Truist Raises Price Target on Primerica to $370 From $315, Keeps Buy Rating	MT
07-06	Principal Financial, Reinsurance Group of America, MetLife Seen Backed by Q2 Trends, Morgan Stanley Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,053	5,233	7,209	9,058	8,246	9,921	-	-
Change	-	-13.54%	37.76%	25.65%	-8.96%	20.32%	-	-
Enterprise Value (EV)	6,645	5,233	7,209	9,058	8,246	9,921	9,921	9,921
Change	-	-21.25%	37.76%	25.65%	-8.96%	20.32%	0%	0%
P/E	16.3x	14.6x	12.9x	19.8x	11.3x	13x	11.9x	10.9x
PBR	2.9x	3.03x	3.49x	4.01x	3.36x	3.65x	3.3x	2.96x
PEG	-	3.8x	0.2x	-1.4x	0.2x	1.87x	1.35x	1.16x
Capitalization / Revenue	2.23x	1.92x	2.56x	2.93x	2.51x	2.82x	2.68x	2.54x
EV / Revenue	0x	0x	0x	0x	0x	2.82x	2.68x	2.54x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.67x	9.41x	-
EV / FCF	0x	-	-	0x	0x	17.3x	16.5x	-
FCF Yield	10.4%	-	-	9.2%	10.6%	5.8%	6.05%	-
Dividend per Share ²	1.88	2.2	2.6	3.3	4.16	4.8	5.293	5.705
Rate of return	1.23%	1.55%	1.26%	1.22%	1.61%	1.51%	1.66%	1.79%
EPS ²	9.38	9.74	15.94	13.71	22.91	24.5	26.66	29.16
Distribution rate	20%	22.6%	16.3%	24.1%	18.2%	19.6%	19.9%	19.6%
Net sales ¹	2,710	2,720	2,816	3,089	3,292	3,523	3,696	3,909
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	636.6	594.2	784.6	913.8	998.8	1,026	1,055	-
Net income ¹	373.4	373	576.6	470.5	751.2	768.8	792.4	831.7
Net Debt	592.1	-	-	-	-	-	-	-
Reference price ²	153.27	141.82	205.76	271.42	258.36	318.15	318.15	318.15
Nbr of stocks (in thousands)	39,490	36,898	35,034	33,371	31,916	31,184	-	-
Announcement Date	2/14/22	2/23/23	2/13/24	2/11/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA LIFE INSURANCE COMPANY LIMITED	5.22x	1.43x	-	3.73%	143B
FUBON FINANCIAL HOLDING CO., LTD.	12.34x	-	-	3.8%	55.58B
LIFE INSURANCE CORPORATION OF INDIA	8.8x	0.44x	10.24x	1.44%	52.04B
JAPAN POST HOLDINGS CO., LTD.	16x	11.08x	86.24x	2.58%	40.39B
NN GROUP N.V.	10.18x	2.31x	11.03x	5.08%	24.52B
SBI LIFE INSURANCE COMPANY LIMITED	65.03x	1.27x	-	0.18%	20.03B
KGI FINANCIAL HOLDING CO., LTD.	10.37x	-	-	5.24%	16.01B
T&D HOLDINGS, INC.	16.72x	0.85x	-	3.35%	15.09B
GLOBE LIFE INC.	11.81x	2.74x	10.11x	0.67%	14.28B
Average	17.38x	2.87x	29.41x	2.9%	42.35B
Weighted average by Cap.	12.27x	2.61x	33.77x	3.14%