|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 319.96 USD | -1.04% |
|
+1.71% | +23.84% |
| 07-29 | Truist Raises Price Target on Primerica to $370 From $315, Keeps Buy Rating | MT |
| 07-06 | Principal Financial, Reinsurance Group of America, MetLife Seen Backed by Q2 Trends, Morgan Stanley Says | MT |
Company Valuation: Primerica, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,053 | 5,233 | 7,209 | 9,058 | 8,246 | 9,978 | - | - |
| Change | - | -13.54% | 37.76% | 25.65% | -8.96% | 21% | - | - |
| Enterprise Value (EV) | 6,645 | 5,233 | 7,209 | 9,058 | 8,246 | 9,978 | 9,978 | 9,978 |
| Change | - | -21.25% | 37.76% | 25.65% | -8.96% | 21% | 0% | 0% |
| P/E | 16.3x | 14.6x | 12.9x | 19.8x | 11.3x | 13.1x | 12x | 11x |
| PBR | 2.9x | 3.03x | 3.49x | 4.01x | 3.36x | 3.67x | 3.32x | 2.97x |
| PEG | - | 3.8x | 0.2x | -1.4x | 0.2x | 1.89x | 1.36x | 1.17x |
| Capitalization / Revenue | 2.23x | 1.92x | 2.56x | 2.93x | 2.51x | 2.83x | 2.7x | 2.55x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.83x | 2.7x | 2.55x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.73x | 9.46x | - |
| EV / FCF | 0x | - | - | 0x | 0x | 17.4x | 16.6x | - |
| FCF Yield | 10.4% | - | - | 9.2% | 10.6% | 5.76% | 6.01% | - |
| Dividend per Share 2 | 1.88 | 2.2 | 2.6 | 3.3 | 4.16 | 4.8 | 5.293 | 5.705 |
| Rate of return | 1.23% | 1.55% | 1.26% | 1.22% | 1.61% | 1.5% | 1.65% | 1.78% |
| EPS 2 | 9.38 | 9.74 | 15.94 | 13.71 | 22.91 | 24.5 | 26.66 | 29.16 |
| Distribution rate | 20% | 22.6% | 16.3% | 24.1% | 18.2% | 19.6% | 19.9% | 19.6% |
| Net sales 1 | 2,710 | 2,720 | 2,816 | 3,089 | 3,292 | 3,523 | 3,696 | 3,909 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 636.6 | 594.2 | 784.6 | 913.8 | 998.8 | 1,026 | 1,055 | - |
| Net income 1 | 373.4 | 373 | 576.6 | 470.5 | 751.2 | 768.8 | 792.4 | 831.7 |
| Net Debt | 592.1 | - | - | - | - | - | - | - |
| Reference price 2 | 153.27 | 141.82 | 205.76 | 271.42 | 258.36 | 319.96 | 319.96 | 319.96 |
| Nbr of stocks (in thousands) | 39,490 | 36,898 | 35,034 | 33,371 | 31,916 | 31,184 | - | - |
| Announcement Date | 2/14/22 | 2/23/23 | 2/13/24 | 2/11/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.06x | - | - | 1.5% | 9.98B | ||
| 5.35x | 1.48x | - | 3.61% | 150B | ||
| 9.66x | 0.48x | 11.22x | 1.33% | 56.28B | ||
| 12.48x | - | - | 3.76% | 56.39B | ||
| 16.37x | 11.09x | 86.34x | 2.52% | 40.87B | ||
| 10.13x | 2.32x | 11.07x | 5.05% | 24.61B | ||
| 64.45x | 1.26x | - | 0.18% | 19.78B | ||
| 10.47x | - | - | 5.19% | 16.22B | ||
| 17.12x | 0.87x | - | 3.28% | 15.28B | ||
| 11.71x | 2.72x | 10.04x | 0.67% | 14.15B | ||
| Average | 17.08x | 2.89x | 29.67x | 2.71% | 40.31B | |
| Weighted average by Cap. | 12.33x | 2.61x | 33.66x | 3.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRI Stock
- Valuation Primerica, Inc.
Select your edition
All financial news and data tailored to specific country editions
















