Valuation Primary Health Properties PLC

Stocks

Market Closed - London S.E. 11:35:25 2026-10-14 EDT			5-day change	1st Jan Change
91.30 ^GBX	+0.94%		+1.73%	-6.74%

10-01	Primary Health Properties rental growth marginally ahead of guidance	AN
09-28	Primary Health Properties Plc Announces Fourth Quarterly Interim Dividend in 2026, Payable on 20 November 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,018	1,481	1,387	1,246	2,540	2,369	-	-
Change	-	-26.62%	-6.35%	-10.14%	103.81%	-6.71%	-	-
Enterprise Value (EV) ¹	3,260	2,751	2,707	2,581	5,815	5,146	5,117	5,123
Change	-	-15.6%	-1.61%	-4.66%	125.31%	-11.49%	-0.57%	0.13%
P/E	15.4x	50.4x	51.9x	30.1x	14.8x	8.79x	7.82x	7.55x
PBR	1.35x	1x	0.97x	0.91x	1x	0.86x	0.83x	0.81x
PEG	-	-0.6x	-5.71x	0.5x	0x	0.2x	0.6x	2.09x
Capitalization / Revenue	14.8x	10.5x	9.29x	8.11x	11x	6.97x	7.15x	6.93x
EV / Revenue	23.8x	19.4x	18.1x	16.8x	25.3x	15.1x	15.4x	15x
EV / EBITDA	25.8x	20.9x	19.5x	18.1x	27.4x	16.7x	16.9x	16.4x
EV / EBIT	25.8x	20.9x	19.5x	18.1x	27.4x	15.9x	16.3x	15.7x
EV / FCF	302x	64.3x	28.8x	22.5x	46.1x	77.4x	89x	342x
FCF Yield	0.33%	1.56%	3.48%	4.44%	2.17%	1.29%	1.12%	0.29%
Dividend per Share ²	0.062	0.065	0.067	0.069	0.071	0.0729	0.0749	0.0768
Rate of return	4.1%	5.87%	6.45%	7.4%	7.25%	7.98%	8.2%	8.41%
EPS ²	0.098	0.022	0.02	0.031	0.066	0.1039	0.1168	0.121
Distribution rate	63.3%	295%	335%	223%	108%	70.2%	64.1%	63.5%
Net sales ¹	136.7	141.5	149.3	153.6	230	339.9	331.2	341.9
EBITDA ¹	126.2	131.9	138.8	142.7	212	308.7	303.6	312.1
EBIT ¹	126.2	131.9	138.8	142.7	212	323.7	313.7	327
Net income ¹	140.1	56.3	27.3	41.4	119	248.3	289.2	296.8
Net Debt ¹	1,242	1,270	1,320	1,335	3,275	2,777	2,748	2,754
Reference price ²	1.5140	1.1080	1.0380	0.9330	0.9790	0.9130	0.9130	0.9130
Nbr of stocks (in thousands)	1,332,888	1,336,494	1,335,965	1,335,564	2,594,160	2,595,149	-	-
Announcement Date	2/16/22	2/22/23	2/28/24	2/28/25	3/17/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PRIMARY HEALTH PROPERTIES PLC	8.71x	15.08x	16.6x	8.06%	3.11B
WELLTOWER INC.	79.94x	12.71x	34.26x	1.37%	166B
EQUINIX, INC.	59.28x	11.88x	23.13x	2.03%	101B
AMERICAN TOWER CORPORATION	25.73x	10.84x	16.39x	3.99%	83.61B
DIGITAL REALTY TRUST, INC.	62.95x	11.97x	22.21x	2.75%	66.09B
PUBLIC STORAGE	28.53x	13.08x	18.37x	4.17%	53.89B
VENTAS, INC.	151.45x	7.95x	21.85x	2.48%	43.01B
IRON MOUNTAIN INCORPORATED	62.13x	6.46x	17.36x	3.07%	34.12B
CROWN CASTLE INC.	40.95x	12.67x	18.98x	5.34%	33.85B
EXTRA SPACE STORAGE INC.	28.64x	13.9x	16.91x	4.87%	28.26B
Average	54.83x	11.65x	20.61x	3.81%	61.24B
Weighted average by Cap.	61.93x	11.65x	23.75x	2.82%