Valuation Primary Health Properties PLC

Stocks

Real-time Estimate Cboe Europe Other stock markets 08:02:13 2026-07-06 EDT			5-day change	1st Jan Change
92.78 ^GBX	-1.20%		-2.94%	-5.17%

07-01	Primary Health Properties lands GBP800 million in new loans	AN
07-01	Primary Health Properties plc Announces Successful Debt Refinancing with New £800 Million Unsecured Facility	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,018	1,481	1,387	1,246	2,540	2,437	-	-
Change	-	-26.62%	-6.35%	-10.14%	103.81%	-4.05%	-	-
Enterprise Value (EV) ¹	3,260	2,751	2,707	2,581	5,815	5,142	5,091	5,074
Change	-	-15.6%	-1.61%	-4.66%	125.31%	-11.58%	-0.99%	-0.34%
P/E	15.4x	50.4x	51.9x	30.1x	14.8x	8.26x	7.55x	7.2x
PBR	1.35x	1x	0.97x	0.91x	1x	0.92x	0.89x	0.86x
PEG	-	-0.6x	-5.71x	0.5x	0x	0.1x	0.8x	1.51x
Capitalization / Revenue	14.8x	10.5x	9.29x	8.11x	11x	7.29x	7.49x	7.31x
EV / Revenue	23.8x	19.4x	18.1x	16.8x	25.3x	15.4x	15.7x	15.2x
EV / EBITDA	25.8x	20.9x	19.5x	18.1x	27.4x	16.7x	17x	16.8x
EV / EBIT	25.8x	20.9x	19.5x	18.1x	27.4x	16.2x	16.6x	16x
EV / FCF	302x	64.3x	28.8x	22.5x	46.1x	79.1x	89.3x	423x
FCF Yield	0.33%	1.56%	3.48%	4.44%	2.17%	1.26%	1.12%	0.24%
Dividend per Share ²	0.062	0.065	0.067	0.069	0.071	0.0732	0.0748	0.0774
Rate of return	4.1%	5.87%	6.45%	7.4%	7.25%	7.79%	7.97%	8.24%
EPS ²	0.098	0.022	0.02	0.031	0.066	0.1137	0.1244	0.1304
Distribution rate	63.3%	295%	335%	223%	108%	64.3%	60.2%	59.4%
Net sales ¹	136.7	141.5	149.3	153.6	230	334.1	325.2	333.4
EBITDA ¹	126.2	131.9	138.8	142.7	212	307.9	299.4	302.5
EBIT ¹	126.2	131.9	138.8	142.7	212	317.5	307.4	317.3
Net income ¹	140.1	56.3	27.3	41.4	119	248	284.2	291.9
Net Debt ¹	1,242	1,270	1,320	1,335	3,275	2,705	2,654	2,637
Reference price ²	1.5140	1.1080	1.0380	0.9330	0.9790	0.9390	0.9390	0.9390
Nbr of stocks (in thousands)	1,332,888	1,336,494	1,335,965	1,335,564	2,594,160	2,595,149	-	-
Announcement Date	2/16/22	2/22/23	2/28/24	2/28/25	3/17/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRIMARY HEALTH PROPERTIES PLC	8.26x	15.39x	16.7x	7.79%	3.25B
WELLTOWER INC.	80.81x	13.04x	34.49x	1.39%	167B
VENTAS, INC.	152.49x	8.33x	22.88x	2.25%	44.98B
HEALTHPEAK PROPERTIES, INC.	69.86x	8.5x	14.76x	5.61%	15.09B
OMEGA HEALTHCARE INVESTORS, INC.	25.08x	17.33x	16.01x	5.43%	14.71B
AMERICAN HEALTHCARE REIT, INC.	92.8x	3.9x	22.63x	1.83%	10.61B
CARETRUST REIT, INC.	27.91x	18.52x	19.57x	3.73%	9.87B
HEALTHCARE REALTY TRUST INCORPORATED	-336.6x	9.99x	16.39x	4.66%	7.14B
AEDIFICA	7.33x	16.17x	18.72x	6.04%	6.66B
CHARTWELL RETIREMENT RESIDENCES	80.24x	8.05x	21.09x	2.66%	5.31B
Average	20.82x	11.92x	20.32x	4.14%	28.43B
Weighted average by Cap.	74.25x	12.06x	28.41x	2.35%