Valuation Primary Health Properties PLC OTC Markets

Stocks

Market Closed - OTC Markets 12:14:16 2026-09-18 EDT			5-day change	1st Jan Change
1.270 ^USD	+2.42%		+2.42%	-0.08%

08-24	JPMorgan raises Diploma, Barclays cuts Unite	AN
08-20	Primary Health Properties Plc, H1 2026 Earnings Call, Aug 11, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,018	1,481	1,387	1,246	2,540	2,415	-	-
Change	-	-26.62%	-6.35%	-10.14%	103.81%	-4.92%	-	-
Enterprise Value (EV) ¹	3,260	2,751	2,707	2,581	5,815	5,165	5,127	5,126
Change	-	-15.6%	-1.61%	-4.66%	125.31%	-11.17%	-0.74%	-0.01%
P/E	15.4x	50.4x	51.9x	30.1x	14.8x	8.43x	7.47x	7.12x
PBR	1.35x	1x	0.97x	0.91x	1x	0.92x	0.88x	0.85x
PEG	-	-0.6x	-5.71x	0.5x	0x	0.1x	0.6x	1.44x
Capitalization / Revenue	14.8x	10.5x	9.29x	8.11x	11x	7.1x	7.29x	7.06x
EV / Revenue	23.8x	19.4x	18.1x	16.8x	25.3x	15.2x	15.5x	15x
EV / EBITDA	25.8x	20.9x	19.5x	18.1x	27.4x	16.7x	16.9x	16.4x
EV / EBIT	25.8x	20.9x	19.5x	18.1x	27.4x	16x	16.3x	15.7x
EV / FCF	302x	64.3x	28.8x	22.5x	46.1x	77.7x	89.2x	342x
FCF Yield	0.33%	1.56%	3.48%	4.44%	2.17%	1.29%	1.12%	0.29%
Dividend per Share ²	0.062	0.065	0.067	0.069	0.071	0.0729	0.0749	0.077
Rate of return	4.1%	5.87%	6.45%	7.4%	7.25%	7.83%	8.05%	8.27%
EPS ²	0.098	0.022	0.02	0.031	0.066	0.1104	0.1246	0.1308
Distribution rate	63.3%	295%	335%	223%	108%	66%	60.1%	58.9%
Net sales ¹	136.7	141.5	149.3	153.6	230	339.9	331.2	341.9
EBITDA ¹	126.2	131.9	138.8	142.7	212	308.7	303.6	312.1
EBIT ¹	126.2	131.9	138.8	142.7	212	323.7	313.7	327
Net income ¹	140.1	56.3	27.3	41.4	119	248.3	289.2	296.8
Net Debt ¹	1,242	1,270	1,320	1,335	3,275	2,750	2,712	2,711
Reference price ²	1.5140	1.1080	1.0380	0.9330	0.9790	0.9305	0.9305	0.9305
Nbr of stocks (in thousands)	1,332,888	1,336,494	1,335,965	1,335,564	2,594,160	2,595,149	-	-
Announcement Date	2/16/22	2/22/23	2/28/24	2/28/25	3/17/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WELLTOWER INC.	79.5x	12.65x	34.09x	1.37%	165B
VENTAS, INC.	159.33x	8.16x	22.44x	2.4%	44.47B
OMEGA HEALTHCARE INVESTORS, INC.	18.65x	16.66x	15.13x	5.78%	14.14B
HEALTHPEAK PROPERTIES, INC.	48.41x	7.7x	13.74x	6.04%	14.02B
AMERICAN HEALTHCARE REIT, INC.	86.29x	4.31x	23.36x	1.94%	12.06B
CARETRUST REIT, INC.	24.54x	16.09x	17.83x	4.16%	8.87B
AEDIFICA	7.94x	15.31x	18.31x	6.37%	6.28B
HEALTHCARE REALTY TRUST INCORPORATED	-177.04x	9.14x	15.2x	5.26%	6.26B
SABRA HEALTH CARE REIT, INC.	40.75x	8.19x	14.76x	6.09%	5.04B
Average	32.04x	10.91x	19.43x	4.38%	30.68B
Weighted average by Cap.	78.04x	11.53x	28.08x	2.4%