|
Market Closed -
OTC Markets
09:30:08 2026-05-22 EDT
|
5-day change | 1st Jan Change | ||
| 0.3555 USD | +5.70% |
|
-.--% | -6.45% |
| 10-08 | DNB Carnegie raises fair value for Pricer | FW |
| 09-29 | Sifonen replaces Quaero Capital on the nomination committee at Pricer | FW |
Company Valuation: Pricer AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,729 | 1,823 | 1,283 | 1,927 | 682.6 | 625 | - | - |
| Change | - | -33.21% | -29.64% | 50.27% | -64.58% | -8.43% | - | - |
| Enterprise Value (EV) 1 | 2,750 | 1,634 | 1,286 | 2,036 | 710 | 564 | 487 | 413 |
| Change | - | -40.59% | -21.26% | 58.26% | -65.12% | -20.56% | -13.65% | -15.19% |
| P/E | 34.5x | 409x | -22.3x | 14.5x | 415x | 9.74x | 10.6x | 8.84x |
| PBR | 3.38x | 2.48x | 1.33x | 1.72x | 0.64x | 0.54x | 0.51x | 0.49x |
| PEG | - | -4.3x | 0x | -0x | -4.2x | 0x | -1.38x | 0.5x |
| Capitalization / Revenue | 1.55x | 0.8x | 0.48x | 0.75x | 0.32x | 0.32x | 0.3x | 0.29x |
| EV / Revenue | 1.56x | 0.72x | 0.48x | 0.8x | 0.33x | 0.29x | 0.24x | 0.19x |
| EV / EBITDA | 17.9x | 19.4x | 17x | 7.76x | 4.87x | 2.95x | 2.69x | 2.11x |
| EV / EBIT | 28.3x | 77.4x | 26x | 10.7x | 11.2x | 5.37x | 4.92x | 3.62x |
| EV / FCF | -11.4x | 8.38x | -6.22x | 123x | 4.55x | 8.68x | 7.61x | 6.66x |
| FCF Yield | -8.78% | 11.9% | -16.1% | 0.81% | 22% | 11.5% | 13.1% | 15% |
| Dividend per Share 2 | 1 | - | - | - | - | - | - | - |
| Rate of return | 4.08% | - | - | - | - | - | - | - |
| EPS 2 | 0.71 | 0.04 | -0.35 | 0.81 | 0.01 | 0.39 | 0.36 | 0.43 |
| Distribution rate | 141% | - | - | - | - | - | - | - |
| Net sales 1 | 1,766 | 2,268 | 2,681 | 2,558 | 2,148 | 1,968 | 2,069 | 2,173 |
| EBITDA 1 | 153.9 | 84.2 | 75.7 | 262.2 | 145.7 | 191 | 181 | 196 |
| EBIT 1 | 97.2 | 21.1 | 49.5 | 190.5 | 63.2 | 105 | 99 | 114 |
| Net income 1 | 79.1 | 4.8 | -48.3 | 131.9 | 1.3 | 64 | 59 | 71 |
| Net Debt 1 | 20.3 | -189.4 | 3.7 | 108.4 | 27.4 | -61 | -138 | -212 |
| Reference price 2 | 24.500 | 16.360 | 7.800 | 11.720 | 4.150 | 3.800 | 3.800 | 3.800 |
| Nbr of stocks (in thousands) | 111,404 | 111,433 | 164,446 | 164,457 | 164,484 | 164,484 | - | - |
| Announcement Date | 2/11/22 | 2/10/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.54x | 6.26x | 19.02x | 0.64% | 212B | |
| 55.26x | 6.92x | 23.67x | 0.76% | 128B | |
| 34.14x | 12.15x | 22.15x | 0.8% | 122B | |
| 12.88x | 0.29x | 6.47x | 3.91% | 105B | |
| 37.4x | 6.12x | 20.07x | 0.93% | 87.12B | |
| 64.47x | 6.97x | 31.9x | 0.21% | 74.82B | |
| 22.87x | 8.18x | 16.62x | 0.55% | 73.17B | |
| 19.85x | 3.34x | 12.79x | 1.35% | 62.51B | |
| 39.17x | 5.53x | 20.84x | 0.01% | 57.11B | |
| Average | 35.51x | 6.20x | 19.28x | 1.02% | 102.35B | |
| Weighted average by Cap. | 35.74x | 6.41x | 19.30x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRIC B Stock
- PCRBF Stock
- Valuation Pricer AB
Select your edition
All financial news and data tailored to specific country editions
