|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 4.250 SEK | +1.43% |
|
-1.16% | +2.41% |
| 08-20 | Sweden's Q-linea Names New Finance Chief | MT |
| 08-20 | Q-linea appoints Malin Svensson as new CFO | FW |
Company Valuation: Pricer AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,729 | 1,823 | 1,283 | 1,927 | 682.6 | 699.1 | - | - |
| Change | - | -33.21% | -29.64% | 50.27% | -64.58% | 2.41% | - | - |
| Enterprise Value (EV) 1 | 2,750 | 1,634 | 1,286 | 2,036 | 710 | 600.1 | 510.1 | 425.1 |
| Change | - | -40.59% | -21.26% | 58.26% | -65.12% | -15.49% | -15% | -16.66% |
| P/E | 34.5x | 409x | -22.3x | 14.5x | 415x | 12.5x | 12.1x | 10.1x |
| PBR | 3.38x | 2.48x | 1.33x | 1.72x | 0.64x | 0.61x | 0.58x | 0.55x |
| PEG | - | -4.3x | 0x | -0x | -4.2x | 0x | 4.11x | 0.5x |
| Capitalization / Revenue | 1.55x | 0.8x | 0.48x | 0.75x | 0.32x | 0.35x | 0.33x | 0.32x |
| EV / Revenue | 1.56x | 0.72x | 0.48x | 0.8x | 0.33x | 0.3x | 0.24x | 0.19x |
| EV / EBITDA | 17.9x | 19.4x | 17x | 7.76x | 4.87x | 3.32x | 2.87x | 2.2x |
| EV / EBIT | 28.3x | 77.4x | 26x | 10.7x | 11.2x | 6.32x | 5.31x | 3.83x |
| EV / FCF | -11.4x | 8.38x | -6.22x | 123x | 4.55x | 5.83x | 6.54x | 5.82x |
| FCF Yield | -8.78% | 11.9% | -16.1% | 0.81% | 22% | 17.2% | 15.3% | 17.2% |
| Dividend per Share 2 | 1 | - | - | - | - | - | - | - |
| Rate of return | 4.08% | - | - | - | - | - | - | - |
| EPS 2 | 0.71 | 0.04 | -0.35 | 0.81 | 0.01 | 0.34 | 0.35 | 0.42 |
| Distribution rate | 141% | - | - | - | - | - | - | - |
| Net sales 1 | 1,766 | 2,268 | 2,681 | 2,558 | 2,148 | 2,024 | 2,112 | 2,218 |
| EBITDA 1 | 153.9 | 84.2 | 75.7 | 262.2 | 145.7 | 181 | 178 | 193 |
| EBIT 1 | 97.2 | 21.1 | 49.5 | 190.5 | 63.2 | 95 | 96 | 111 |
| Net income 1 | 79.1 | 4.8 | -48.3 | 131.9 | 1.3 | 56 | 57 | 69 |
| Net Debt 1 | 20.3 | -189.4 | 3.7 | 108.4 | 27.4 | -99 | -189 | -274 |
| Reference price 2 | 24.500 | 16.360 | 7.800 | 11.720 | 4.150 | 4.250 | 4.250 | 4.250 |
| Nbr of stocks (in thousands) | 111,404 | 111,433 | 164,446 | 164,457 | 164,484 | 164,484 | - | - |
| Announcement Date | 2/11/22 | 2/10/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.32x | 0.29x | 3.26x | -.--% | 72.72M | |
| 58.58x | 7.08x | 24.37x | 0.77% | 130B | |
| 27.61x | 1.22x | 5.95x | 1.23% | 32.34B | |
| 15.03x | 1.01x | 5.43x | 3.36% | 15.23B | |
| 23.63x | 1.25x | 9.31x | 2.17% | 11.5B | |
| 26.53x | 0.8x | 8.33x | 1.34% | 6.1B | |
| 14.19x | 4.65x | 11.55x | 4% | 5.89B | |
| 50.01x | 0.59x | 3.01x | -.--% | 3.46B | |
| Average | 28.49x | 2.11x | 8.90x | 1.61% | 25.63B | |
| Weighted average by Cap. | 46.11x | 5.01x | 18.00x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRIC B Stock
- Valuation Pricer AB
Select your edition
All financial news and data tailored to specific country editions
