Company Valuation: Prefab S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 88.82 106.8 113.6 148.5 160.2 101.1
Change - 20.22% 6.36% 30.77% 7.84% -36.88%
Enterprise Value (EV) 1 124.6 127.4 139 175.3 187.8 135
Change - 2.26% 9.11% 26.11% 7.11% -28.11%
P/E 14x 9.16x 14.6x 162x 151x -2.35x
PBR 0.42x 0.48x 0.51x 0.68x 0.73x 0.69x
PEG - 0.1x -0.4x -1.8x 9.5x 0x
Capitalization / Revenue 0.96x 1.02x 1.15x 1.29x 1.85x 1.47x
EV / Revenue 1.35x 1.22x 1.41x 1.52x 2.17x 1.97x
EV / EBITDA 4.21x 5.27x 6.89x 13.5x 14.4x -4.15x
EV / EBIT 6.15x 8.63x 12.9x 51.6x 53.9x -3.33x
EV / FCF -165x 7.18x 61.6x 24.3x 8.52x 57.2x
FCF Yield -0.61% 13.9% 1.62% 4.12% 11.7% 1.75%
Dividend per Share 2 0.09 0.144 0.1 - - -
Rate of return 4.92% 6.55% 4.27% - - -
EPS 2 0.1307 0.2402 0.16 0.0189 0.0219 -1.032
Distribution rate 68.9% 59.9% 62.5% - - -
Net sales 1 92.22 104.4 98.66 115.4 86.48 68.7
EBITDA 1 29.61 24.17 20.18 12.95 13.02 -32.54
EBIT 1 20.27 14.77 10.74 3.399 3.482 -40.55
Net income 1 6.341 11.66 7.766 0.9165 0.9216 -43.28
Net Debt 1 35.79 20.65 25.46 26.81 27.64 33.93
Reference price 2 1.830 2.200 2.340 3.060 3.300 2.420
Nbr of stocks (in thousands) 48,533 48,533 48,533 48,533 48,533 41,771
Announcement Date 4/27/21 4/27/22 4/27/23 4/26/24 4/29/25 4/8/26
1RON in Million2RON
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 35.01M
20.17x2.75x10.85x2.54% 50.45B
29.1x3.66x12.94x-.--% 17.28B
13.55x0.42x1.92x4.31% 13.29B
12.64x3.42x6.98x5.89% 13.11B
46.01x3.51x16.99x0.65% 9.12B
8.92x1.3x5.06x1.86% 8.38B
22.89x7.51x13.95x4.21% 7.92B
14.19x1.47x6.02x2.39% 6.51B
15.38x3.25x10.45x0.53% 5.97B
Average 20.32x 3.03x 9.46x 2.49% 13.21B
Weighted average by Cap. 20.65x 2.91x 9.83x 2.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PREH Stock
  4. Valuation Prefab S.A.