Valuation Praram 9 Hospital

Stocks

End-of-day quote Thailand S.E. 2026-10-30			5-day change	1st Jan Change
18.20 ^THB	-2.15%		-4.21%	-2.67%

08-12	Praram 9 Hospital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-11	Praram 9 Hospital Public Company Limited Announces First Half Interim Cash Dividend on Common Shareholders for the Operating Period from 01 January 2026 to 30 June 2026, Payable on 07 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,649	13,288	12,581	21,034	14,704	14,311	-	-
Change	-	53.64%	-5.33%	67.19%	-30.09%	-2.67%	-	-
Enterprise Value (EV) ¹	8,649	11,731	10,830	18,795	12,037	11,656	11,422	10,847
Change	-	35.63%	-7.68%	73.55%	-35.96%	-3.17%	-2.01%	-5.03%
P/E	34.4x	23.5x	22.5x	29.4x	17.8x	16.9x	15.3x	14.2x
PBR	2.02x	2.81x	2.48x	3.87x	2.5x	2.26x	2.1x	1.97x
PEG	-	0x	-16.2x	1x	1.2x	6.7x	1.4x	1.76x
Capitalization / Revenue	2.9x	3.24x	2.99x	4.54x	2.79x	2.59x	2.45x	2.3x
EV / Revenue	2.9x	2.86x	2.58x	4.05x	2.28x	2.11x	1.95x	1.74x
EV / EBITDA	14.7x	11.8x	11.3x	16.9x	9.43x	8.65x	7.85x	7.03x
EV / EBIT	29.2x	18.1x	17.8x	25x	12.5x	11.6x	10.3x	9.04x
EV / FCF	25.8x	15.9x	21x	23.4x	24.3x	16.3x	15x	11.8x
FCF Yield	3.88%	6.28%	4.75%	4.28%	4.12%	6.14%	6.65%	8.44%
Dividend per Share ²	0.14	0.29	0.3	0.4	0.5	0.5255	0.5638	0.6381
Rate of return	1.27%	1.72%	1.88%	1.5%	2.67%	2.89%	3.1%	3.51%
EPS ²	0.32	0.72	0.71	0.91	1.05	1.076	1.19	1.286
Distribution rate	43.8%	40.3%	42.3%	44%	47.6%	48.8%	47.4%	49.6%
Net sales ¹	2,987	4,107	4,202	4,635	5,277	5,515	5,850	6,226
EBITDA ¹	590.2	991.3	958	1,114	1,276	1,348	1,455	1,544
EBIT ¹	296.5	648.7	608.3	752.7	962.7	1,006	1,105	1,199
Net income ¹	249.2	567.6	557.9	712.7	822.7	849.9	930.7	1,010
Net Debt ¹	-	-1,557	-1,751	-2,238	-2,666	-2,655	-2,889	-3,464
Reference price ²	11.00	16.90	16.00	26.75	18.70	18.20	18.20	18.20
Nbr of stocks (in thousands)	786,300	786,300	786,300	786,300	786,300	786,300	-	-
Announcement Date	2/17/22	2/22/23	2/20/24	2/19/25	2/17/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRARAM 9 HOSPITAL	16.91x	2.11x	8.65x	2.89%	424M
CVS HEALTH CORPORATION	13.15x	0.4x	8.38x	2.95%	115B
HCA HEALTHCARE, INC.	15.63x	1.89x	9.41x	0.66%	98.85B
NATERA, INC.	-288.65x	20.15x	-340.61x	-.--%	59.72B
FRESENIUS SE & CO. KGAA	14.48x	1.57x	9.5x	2.44%	30.06B
LABCORP HOLDINGS INC.	26.78x	2.33x	13.22x	0.8%	29.34B
QUEST DIAGNOSTICS INCORPORATED	24.39x	2.71x	13.74x	1.31%	27.71B
TENET HEALTHCARE CORPORATION	7.48x	1.45x	6.41x	-.--%	21.75B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	30.62x	5.47x	22.33x	2.28%	20.66B
IHH HEALTHCARE	30.38x	2.86x	12.88x	1.46%	17.09B
Average	-10.88x	4.09x	-23.61x	1.48%	42.1B
Weighted average by Cap.	-26.02x	4.32x	-39.34x	1.45%