Valuation Pranda Jewelry

Stocks

End-of-day quote Thailand S.E. 2026-10-27			5-day change	1st Jan Change
1.610 ^THB	0.00%		-1.23%	+28.80%

08-16	Pranda Jewelry Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	Pranda Jewelry Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	658.1	1,736	1,617	1,127	1,168	741.2
Change	-	163.72%	-6.83%	-30.33%	3.68%	-36.55%
Enterprise Value (EV) ¹	952.5	1,813	1,760	973.2	1,868	1,656
Change	-	90.38%	-2.93%	-44.71%	91.9%	-11.34%
P/E	-6.93x	12.8x	12x	17.7x	-123x	-2.12x
PBR	0.3x	0.79x	0.68x	0.47x	0.5x	0.38x
PEG	-	-0x	-16.74x	-0.3x	1x	-0x
Capitalization / Revenue	0.27x	0.6x	0.45x	0.33x	0.3x	0.26x
EV / Revenue	0.39x	0.63x	0.49x	0.28x	0.48x	0.58x
EV / EBITDA	-12.9x	14.5x	5.53x	5.91x	24.2x	15.5x
EV / EBIT	-7.54x	25x	6.38x	8.15x	65.4x	28.1x
EV / FCF	10x	14.7x	-13.7x	2.52x	-17.7x	7.38x
FCF Yield	9.96%	6.82%	-7.32%	39.7%	-5.65%	13.5%
Dividend per Share ²	0.0909	0.0909	0.101	0.1	0.1	-
Rate of return	7.46%	3.11%	3.7%	5.26%	5.08%	-
EPS ²	-0.1757	0.2293	0.2277	0.1072	-0.016	-0.5883
Distribution rate	-51.7%	39.6%	44.4%	93.3%	-625%	-
Net sales ¹	2,462	2,901	3,610	3,446	3,914	2,845
EBITDA ¹	-73.64	125.1	318.6	164.6	77.03	106.7
EBIT ¹	-126.4	72.55	276	119.5	28.56	58.87
Net income ¹	-95.1	138.2	135	63.53	-9.492	-348.8
Net Debt ¹	294.4	77.68	143.2	-153.4	699.6	914.6
Reference price ²	1.218	2.927	2.727	1.900	1.970	1.250
Nbr of stocks (in thousands)	540,272	592,929	592,929	592,929	592,929	592,929
Announcement Date	3/1/21	2/28/22	2/28/23	2/27/24	2/27/25	2/25/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRANDA JEWELRY	-	-	-	-	28.26M
LVMH	17.63x	2.67x	8.94x	3.33%	213B
HERMÈS INTERNATIONAL	29.23x	7.19x	15.96x	1.46%	148B
COMPAGNIE FINANCIERE RICHEMONT	23.78x	3.78x	13.29x	2.43%	117B
TITAN COMPANY LIMITED	60.23x	4.36x	39.95x	0.42%	40.82B
ANTA SPORTS PRODUCTS LIMITED	11.33x	1.67x	5.79x	4.09%	25.69B
RALPH LAUREN CORPORATION	21.07x	2.79x	14.2x	0.99%	23.31B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.09x	1.17x	7.55x	7.27%	13.65B
MONCLER S.P.A.	18.03x	3.42x	8.54x	3.24%	12.76B
Average	23.92x	3.38x	14.28x	2.91%	66.02B
Weighted average by Cap.	24.35x	4.07x	13.70x	2.52%