Company Valuation: Prakash Pipes Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 3,053 3,707 3,314 8,446 9,731 3,926
Change - 21.43% -10.61% 154.85% 15.22% -59.65%
Enterprise Value (EV) 1 2,745 3,294 2,199 6,271 7,426 3,561
Change - 20.02% -33.23% 185.11% 18.42% -52.05%
P/E 7.78x 8.21x 4.65x 9.42x 11.7x 9.07x
PBR 1.59x 1.58x 1.19x 2.31x 2.19x 0.82x
PEG - 0.5x 0.1x 0.4x -1.6x -0.2x
Capitalization / Revenue 0.64x 0.6x 0.47x 1.26x 1.25x 0.5x
EV / Revenue 0.57x 0.53x 0.31x 0.94x 0.95x 0.45x
EV / EBITDA 4.6x 4.26x 2.64x 5.84x 6.01x 5.36x
EV / EBIT 5.35x 4.96x 3.1x 6.42x 6.6x 6.88x
EV / FCF -33.2x -250x 5.82x 8.55x 113x 74.6x
FCF Yield -3.01% -0.4% 17.2% 11.7% 0.88% 1.34%
Dividend per Share 2 1.2 1.2 1.2 1.8 2.4 3.4
Rate of return 0.94% 0.77% 0.87% 0.51% 0.59% 2.07%
EPS 2 16.41 18.88 29.81 37.48 34.74 18.09
Distribution rate 7.31% 6.36% 4.03% 4.8% 6.91% 18.8%
Net sales 1 4,774 6,168 7,092 6,694 7,805 7,887
EBITDA 1 596.8 773.8 831.6 1,074 1,236 664.6
EBIT 1 513.2 664.7 709.8 976.1 1,126 517.9
Net income 1 358 468 712.9 896.4 831 432.6
Net Debt 1 -308.6 -413.3 -1,114 -2,175 -2,305 -365.3
Reference price 2 127.65 155.00 138.55 353.10 406.85 164.15
Nbr of stocks (in thousands) 23,918 23,918 23,918 23,918 23,918 23,918
Announcement Date 9/2/21 9/6/22 8/28/23 9/6/24 9/6/25 9/7/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.8x5.57x18.87x2.49% 21.18B
20.25x3.2x10.6x0.63% 9.5B
53.27x4.79x29.25x0.33% 4B
17.77x1.94x10.3x1.57% 2.43B
16x2.25x11.22x5.18% 1.9B
5.61x0.74x4.81x6.32% 1.25B
Average 23.45x 3.08x 14.18x 2.75% 6.71B
Weighted average by Cap. 26.69x 4.41x 16.63x 2.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PPL Stock
  4. PPL Stock
  5. Valuation Prakash Pipes Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!