|
Market Closed -
Australian S.E.
02:10:10 2026-09-09 EDT
|
5-day change | 1st Jan Change | ||
| 0.6050 AUD | +2.54% |
|
-4.72% | -23.90% |
| 08-31 | Praemium Limited Announces Board and Executive Changes | CI |
| 08-31 | Praemium Declares Fully Franked Final Dividend for the Period Ended June 30, 2026, Payable on 30 September 2026 | CI |
Company Valuation: Praemium Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 239 | 338.8 | 243.4 | 305.7 | 329 | 287.6 | - | - |
| Change | - | 41.77% | -28.15% | 25.6% | 7.62% | -12.59% | - | - |
| Enterprise Value (EV) 1 | 169 | 294.3 | 199.1 | 264.8 | 329 | 249.2 | 238.5 | 231.5 |
| Change | - | 74.12% | -32.36% | 32.99% | 24.28% | -24.27% | -4.3% | -2.91% |
| P/E | 5.41x | 22.5x | 28.1x | 22.9x | 51.9x | 13.6x | 11.1x | 9.65x |
| PBR | 2.3x | 3.19x | 2.28x | 2.74x | - | 2.42x | 2.14x | 2.11x |
| PEG | - | -0.3x | -0.7x | 0.4x | -1x | 0x | 0.5x | 0.7x |
| Capitalization / Revenue | 2.99x | 4.56x | 2.94x | 2.97x | 2.98x | 2.43x | 2.2x | 2.03x |
| EV / Revenue | 2.12x | 3.96x | 2.41x | 2.57x | 2.98x | 2.1x | 1.82x | 1.64x |
| EV / EBITDA | 10.2x | 12.6x | 9.28x | 9.44x | 10.2x | 6.2x | 5.15x | 4.58x |
| EV / EBIT | 41.4x | 20.9x | 14.7x | 13.9x | 19.7x | 8.81x | 6.8x | 5.88x |
| EV / FCF | 44.5x | 19.2x | 22.6x | 25.9x | - | 11.2x | 8.67x | 7.62x |
| FCF Yield | 2.25% | 5.2% | 4.42% | 3.85% | - | 8.91% | 11.5% | 13.1% |
| Dividend per Share 2 | 0.05 | - | 0.01 | 0.0225 | - | 0.0318 | 0.0385 | 0.0428 |
| Rate of return | 10.8% | - | 1.98% | 3.52% | - | 5.39% | 6.53% | 7.26% |
| EPS 2 | 0.086 | 0.03 | 0.018 | 0.028 | 0.013 | 0.0434 | 0.0533 | 0.0611 |
| Distribution rate | 58.1% | - | 55.6% | 80.4% | - | 73.2% | 72.2% | 70.1% |
| Net sales 1 | 79.9 | 74.29 | 82.73 | 103 | 110.5 | 118.5 | 130.9 | 141.5 |
| EBITDA 1 | 16.64 | 23.39 | 21.45 | 28.06 | 32.12 | 40.21 | 46.32 | 50.53 |
| EBIT 1 | 4.078 | 14.07 | 13.55 | 19.11 | 16.72 | 28.3 | 35.08 | 39.37 |
| Net income 1 | 43.57 | 15.15 | 8.751 | 13.56 | 6.542 | 22.13 | 27.66 | 29.66 |
| Net Debt 1 | -69.95 | -44.49 | -44.34 | -40.97 | - | -38.41 | -49.14 | -56.08 |
| Reference price 2 | 0.4650 | 0.6750 | 0.5050 | 0.6400 | 0.6750 | 0.5900 | 0.5900 | 0.5900 |
| Nbr of stocks (in thousands) | 513,908 | 501,910 | 482,015 | 477,715 | 487,472 | 487,472 | - | - |
| Announcement Date | 8/30/22 | 8/28/23 | 8/25/24 | 8/24/25 | 8/30/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.58x | 2.1x | 6.2x | 5.39% | 208M | |
| 56.33x | 19.19x | 35.73x | -.--% | 105B | |
| 20.06x | 4.03x | 9.53x | 1.5% | 87.24B | |
| 25.66x | 7.58x | 14.57x | -.--% | 36.33B | |
| 90.79x | 7.27x | 30.94x | -.--% | 24.42B | |
| 36.65x | 3.9x | 12.57x | -.--% | 24.32B | |
| 37.78x | 19.13x | 31.37x | 2.26% | 24.11B | |
| 8.31x | - | - | 7.6% | 20.37B | |
| 5.92x | 2.89x | 6.88x | 4.56% | 20.33B | |
| 12.34x | -0.54x | -0.95x | -.--% | 16.47B | |
| Average | 30.74x | 7.28x | 16.31x | 2.13% | 35.93B | |
| Weighted average by Cap. | 36.57x | 10.14x | 20.87x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PPS Stock
- Valuation Praemium Limited
Select your edition
All financial news and data tailored to specific country editions
