|
Delayed
Berne S.E.
|
5-day change | 1st Jan Change | ||
| - CHF | -.--% |
|
-.--% | - |
| 09-01 | Texas' halt on powering data centers reflects US reckoning over 'ghost' demand | RE |
| 08-28 | PPL's Rhode Island Energy Receives Distribution Rate Case Approval | MT |
Company Valuation: PPL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,567 | 21,515 | 19,976 | 23,955 | 25,906 | 26,422 | - | - |
| Change | - | -4.66% | -7.15% | 19.92% | 8.15% | 1.99% | - | - |
| Enterprise Value (EV) 1 | 30,205 | 35,387 | 35,249 | 40,455 | 44,185 | 46,743 | 48,831 | 50,760 |
| Change | - | 17.16% | -0.39% | 14.77% | 9.22% | 5.79% | 4.47% | 3.95% |
| P/E | -15.6x | 28.6x | 27.1x | 27.1x | 22x | 18.3x | 16.7x | 15.3x |
| PBR | 1.61x | 1.62x | 1.43x | 1.7x | 1.77x | 1.68x | 1.58x | 1.49x |
| PEG | - | -0x | -13.82x | 1.4x | 0.7x | 0.9x | 1.72x | 1.79x |
| Capitalization / Revenue | 3.9x | 2.72x | 2.4x | 2.83x | 2.87x | 2.73x | 2.58x | 2.44x |
| EV / Revenue | 5.22x | 4.48x | 4.24x | 4.78x | 4.89x | 4.83x | 4.77x | 4.68x |
| EV / EBITDA | 11.9x | 13.6x | 11.9x | 13.1x | 12.5x | 11.5x | 10.7x | 9.95x |
| EV / EBIT | 21.2x | 25.8x | 21.6x | 23.2x | 20.8x | 18.1x | 16.9x | 15.7x |
| EV / FCF | 102x | -83.3x | -55.8x | -87x | -31.5x | -26.3x | -21.5x | -24x |
| FCF Yield | 0.98% | -1.2% | -1.79% | -1.15% | -3.17% | -3.8% | -4.65% | -4.17% |
| Dividend per Share 2 | 1.66 | 0.875 | 0.96 | 1.03 | 1.09 | 1.143 | 1.207 | 1.271 |
| Rate of return | 5.52% | 2.99% | 3.54% | 3.17% | 3.11% | 3.25% | 3.44% | 3.62% |
| EPS 2 | -1.93 | 1.02 | 1 | 1.2 | 1.59 | 1.921 | 2.108 | 2.289 |
| Distribution rate | -86% | 85.8% | 96% | 85.8% | 68.6% | 59.5% | 57.2% | 55.5% |
| Net sales 1 | 5,783 | 7,902 | 8,312 | 8,462 | 9,042 | 9,685 | 10,245 | 10,849 |
| EBITDA 1 | 2,545 | 2,607 | 2,965 | 3,097 | 3,545 | 4,070 | 4,563 | 5,099 |
| EBIT 1 | 1,424 | 1,374 | 1,630 | 1,740 | 2,129 | 2,581 | 2,887 | 3,240 |
| Net income 1 | -1,480 | 756 | 740 | 888 | 1,181 | 1,456 | 1,631 | 1,799 |
| Net Debt 1 | 7,638 | 13,872 | 15,273 | 16,500 | 18,279 | 20,321 | 22,410 | 24,338 |
| Reference price 2 | 30.06 | 29.22 | 27.10 | 32.46 | 35.02 | 35.11 | 35.11 | 35.11 |
| Nbr of stocks (in thousands) | 750,716 | 736,318 | 737,124 | 737,970 | 739,739 | 752,545 | - | - |
| Announcement Date | 2/18/22 | 2/17/23 | 2/16/24 | 2/13/25 | 2/20/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.86x | 5.58x | 11.82x | 4.3% | 77.44B | |
| 12.77x | 1.44x | 7.53x | 5.86% | 67.86B | |
| 16.7x | 6.41x | 14.47x | 3.13% | 54.95B | |
| 16x | 1.11x | 9.21x | 3.37% | 53.17B | |
| 19.86x | 2.64x | 9.17x | 2.26% | 48.23B | |
| 64.94x | 20.99x | 36.34x | 0.23% | 38.93B | |
| 16.54x | 4.95x | 9.72x | 4.52% | 37.16B | |
| 17.51x | 4.86x | 12.75x | 3.62% | 36.73B | |
| 19.73x | 5.63x | 12.82x | 2.83% | 29.48B | |
| Average | 21.88x | 5.96x | 13.76x | 3.35% | 49.33B | |
| Weighted average by Cap. | 20.17x | 5.44x | 13.01x | 3.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PPL Stock
- PP9 Stock
- Valuation PPL Corporation
Select your edition
All financial news and data tailored to specific country editions
