|
End-of-day quote
Taiwan S.E.
2026-08-20
|
5-day change | 1st Jan Change | ||
| 268.50 TWD | +2.29% |
|
-4.62% | +55.20% |
Company Valuation: Powertech Technology Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 74,828 | 59,190 | 105,376 | 91,176 | 127,812 | 198,367 | - | - |
| Change | - | -20.9% | 78.03% | -13.48% | 40.18% | 55.2% | - | - |
| Enterprise Value (EV) 1 | 83,394 | 70,739 | 109,268 | 88,964 | 143,330 | 238,067 | 242,521 | 247,424 |
| Change | - | -15.17% | 54.47% | -18.58% | 61.11% | 66.1% | 1.87% | 2.02% |
| P/E | 8.54x | 6.83x | 13.2x | 13.4x | 23.2x | 20.9x | 14.7x | 13.7x |
| PBR | 1.54x | 1.13x | 1.92x | 1.66x | 2.37x | 3.08x | 2.66x | 2.43x |
| PEG | - | 4.88x | -1.74x | -0.9x | -1.3x | 0.3x | 0.3x | 1.91x |
| Capitalization / Revenue | 0.89x | 0.71x | 1.5x | 1.24x | 1.71x | 2.1x | 1.72x | 1.55x |
| EV / Revenue | 1x | 0.84x | 1.55x | 1.21x | 1.91x | 2.52x | 2.11x | 1.93x |
| EV / EBITDA | 2.92x | 2.59x | 5.02x | 4.04x | 7.03x | 8.49x | 7.25x | 6.51x |
| EV / EBIT | 5.74x | 5.68x | 13.4x | 9.48x | 17.6x | 16.4x | 12x | 10.6x |
| EV / FCF | 8.9x | 16.3x | 9.97x | 8.73x | -15.5x | -9.88x | 165x | 20.4x |
| FCF Yield | 11.2% | 6.14% | 10% | 11.5% | -6.45% | -10.1% | 0.61% | 4.91% |
| Dividend per Share 2 | 6.8 | 7 | 7 | 7 | 4.5 | 7.623 | 10.91 | 12.9 |
| Rate of return | 6.96% | 8.84% | 4.96% | 5.74% | 2.6% | 2.84% | 4.06% | 4.8% |
| EPS 2 | 11.44 | 11.6 | 10.72 | 9.09 | 7.45 | 12.82 | 18.27 | 19.58 |
| Distribution rate | 59.4% | 60.3% | 65.3% | 77% | 60.4% | 59.4% | 59.7% | 65.9% |
| Net sales 1 | 83,794 | 83,927 | 70,441 | 73,315 | 74,929 | 94,552 | 115,164 | 128,151 |
| EBITDA 1 | 28,577 | 27,303 | 21,768 | 22,038 | 20,388 | 28,030 | 33,445 | 37,982 |
| EBIT 1 | 14,525 | 12,448 | 8,154 | 9,382 | 8,132 | 14,482 | 20,187 | 23,366 |
| Net income 1 | 8,898 | 8,687 | 8,009 | 6,789 | 5,536 | 9,597 | 14,010 | 15,343 |
| Net Debt 1 | 8,566 | 11,550 | 3,893 | -2,212 | 15,518 | 39,700 | 44,154 | 49,057 |
| Reference price 2 | 97.70 | 79.20 | 141.00 | 122.00 | 173.00 | 268.50 | 268.50 | 268.50 |
| Nbr of stocks (in thousands) | 765,897 | 747,347 | 747,347 | 747,347 | 738,797 | 738,797 | - | - |
| Announcement Date | 3/10/22 | 1/31/23 | 3/8/24 | 2/21/25 | 3/11/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 20.47x | 2.47x | 8.34x | 2.9% | 6.08B | ||
| 23.17x | 12.94x | 19.1x | 0.35% | 5,269B | ||
| 21.89x | 10.72x | 14.53x | 1.15% | 1,911B | ||
| 40.25x | 16.5x | 24.28x | 0.72% | 1,725B | ||
| 12.91x | 7.83x | 9.46x | 0.06% | 1,058B | ||
| 4.27x | 2.6x | 3.13x | 0.24% | 786B | ||
| 81.56x | 14.74x | 55.41x | -.--% | 761B | ||
| -40.23x | 8.1x | 22.53x | -.--% | 488B | ||
| 198.4x | 43.3x | 88.26x | -.--% | 266B | ||
| 31.46x | 11.42x | 21.18x | 2.15% | 244B | ||
| Average | 39.42x | 13.06x | 26.62x | 0.76% | 1,252B | |
| Weighted average by Cap. | 28.24x | 12.54x | 21.15x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6239 Stock
- Valuation Powertech Technology Inc.
Select your edition
All financial news and data tailored to specific country editions
















