Valuation Power REIT

Stocks

Market Closed - NYSE 16:10:00 2026-10-16 EDT			5-day change	1st Jan Change
6.990 ^USD	+1.30%		+0.58%	-20.14%

08-12	Power REIT Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-08	Power REIT Announces Appointment of Brent Morrison as Independent Trustee, Effective July 6, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	51.18	228.9	13.39	2.202	4.508	2.967
Change	-	347.21%	-94.15%	-83.55%	104.71%	-34.19%
Enterprise Value (EV) ¹	69.38	248.9	48.88	35.78	39.72	20.7
Change	-	258.78%	-80.36%	-26.79%	11.01%	-47.88%
P/E	27.8x	49.9x	-0.9x	-0.15x	-0.18x	-1.05x
PBR	4.37x	4.66x	0.38x	0.1x	-2.6x	-0.96x
PEG	-	1.1x	0x	-0.38x	-0x	0x
Capitalization / Revenue	12x	27.1x	1.57x	0.93x	1.48x	1.47x
EV / Revenue	16.2x	29.4x	5.74x	15.2x	13x	10.3x
EV / EBITDA	18.7x	33.1x	8.02x	-19.5x	-90.1x	-159x
EV / EBIT	20.8x	39.6x	11.5x	-8.28x	-26.7x	-49.2x
EV / FCF	75.4x	62.9x	4.91x	3.53x	1.87x	1.18x
FCF Yield	1.33%	1.59%	20.4%	28.4%	53.6%	84.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	9.6	13.8	-44.13	-44.31	-74.83	-8.342
Distribution rate	-	-	-	-	-	-
Net sales ¹	4.273	8.458	8.518	2.358	3.05	2.012
EBITDA ¹	3.717	7.515	6.091	-1.834	-0.4408	-0.1298
EBIT ¹	3.339	6.284	4.244	-4.322	-1.488	-0.4209
Net income ¹	2.172	5.144	-14.25	-14.37	-24.71	-2.195
Net Debt ¹	18.2	20.03	35.49	33.58	35.22	17.74
Reference price ²	267.100	688.900	39.500	6.497	13.300	8.753
Nbr of stocks (in thousands)	192	332	339	339	339	339
Announcement Date	3/24/21	3/31/22	3/31/23	3/29/24	3/31/25	3/31/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
POWER REIT	-	-	-	-	2.57M
PROLOGIS, INC.	40.89x	18.13x	23.9x	3.4%	120B
SIMON PROPERTY GROUP, INC.	31.28x	14.08x	17.81x	4.38%	66.47B
REALTY INCOME CORPORATION	37.11x	14.77x	15.27x	5.8%	52.9B
GOODMAN GROUP	18.08x	15.31x	17.42x	1.14%	37.55B
SEGRO PLC	16.04x	24.97x	27.34x	3.58%	16.49B
KIMCO REALTY CORPORATION	26.77x	10.69x	14.72x	4.69%	15.37B
UNIBAIL-RODAMCO-WESTFIELD SE	8.13x	11.76x	14.41x	6.14%	14.6B
CAPITALAND INTEGRATED COMMERCIAL TRUST	17.81x	16x	23.26x	5.4%	13.87B
REGENCY CENTERS CORPORATION	29.43x	11.24x	16.41x	4.15%	13.38B
Average	25.06x	15.22x	18.95x	4.3%	35.01B
Weighted average by Cap.	31.54x	15.93x	19.80x	3.99%