Valuation POSCO-Thainox

Stocks

End-of-day quote Thailand S.E. 2026-10-22			5-day change	1st Jan Change
3.840 ^THB	-0.52%		-1.54%	+3.78%

08-07	POSCO-Thainox Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	POSCO-Thainox Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,352	8,809	7,874	4,522	3,508	2,884
Change	-	162.79%	-10.62%	-42.57%	-22.41%	-17.78%
Enterprise Value (EV) ¹	2,321	6,139	6,778	2,259	494	535.9
Change	-	164.44%	10.41%	-66.66%	-78.13%	8.49%
P/E	-192x	9.95x	38.2x	-61.9x	10x	-46.5x
PBR	0.38x	0.9x	0.86x	0.51x	0.38x	0.32x
PEG	-	-0x	-0.5x	0x	-0x	0x
Capitalization / Revenue	0.25x	0.46x	0.33x	0.32x	0.24x	0.22x
EV / Revenue	0.18x	0.32x	0.29x	0.16x	0.03x	0.04x
EV / EBITDA	6.46x	4.43x	11.5x	11.7x	0.85x	1.67x
EV / EBIT	-43.9x	6.03x	26.7x	-19.4x	1.66x	20.4x
EV / FCF	-3.08x	4.36x	-8.91x	1.59x	0.89x	-1.33x
FCF Yield	-32.5%	22.9%	-11.2%	63%	112%	-75.3%
Dividend per Share ²	-	1.07	0.243	-	0.23	-
Rate of return	-	9.47%	2.41%	-	5.11%	-
EPS ²	-0.0224	1.136	0.2644	-0.0937	0.45	-0.0796
Distribution rate	-	94.2%	91.9%	-	51.1%	-
Net sales ¹	13,178	19,136	23,524	14,067	14,379	13,251
EBITDA ¹	359.4	1,386	589	193.4	584	321.7
EBIT ¹	-52.82	1,017	254.2	-116.3	298.4	26.3
Net income ¹	-17.43	885.6	206.1	-73.08	350.8	-62.04
Net Debt ¹	-1,031	-2,671	-1,096	-2,262	-3,014	-2,348
Reference price ²	4.300	11.300	10.100	5.800	4.500	3.700
Nbr of stocks (in thousands)	779,571	779,571	779,571	779,571	779,571	779,571
Announcement Date	2/19/21	2/18/22	2/10/23	2/13/24	2/13/25	2/17/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
POSCO-THAINOX	-	-	-	-	88.77M
NUCOR CORPORATION	13.64x	1.53x	7.88x	0.87%	58.55B
VALE S.A.	7.93x	1.65x	4.38x	8.42%	51.89B
ARCELORMITTAL	19.8x	0.8x	6.7x	1.01%	45.55B
STEEL DYNAMICS, INC.	13.83x	1.57x	9.17x	0.88%	35.54B
FORTESCUE LTD	16.32x	2.24x	5.62x	3.86%	31.44B
JSW STEEL LIMITED	19.35x	1.74x	9.59x	0.62%	31.41B
TATA STEEL LIMITED	12.13x	1.11x	6.72x	2.45%	22.77B
NIPPON STEEL CORPORATION	11.83x	0.76x	6.73x	3.61%	22.2B
RELIANCE, INC.	16.08x	1.21x	10.49x	1.18%	21.29B
Average	14.55x	1.40x	7.48x	2.55%	32.07B
Weighted average by Cap.	14.37x	1.44x	7.25x	2.7%