|
Delayed
OTC Markets
11:53:33 2026-05-07 EDT
|
5-day change | 1st Jan Change | ||
| 10.31 USD | -.--% |
|
-.--% | - |
| 09-17 | Waymo Plans to Launch Robotaxi Services in Singapore in 2028 | DJ |
| 09-14 | Pony AI Unveils L4 Autonomous Truck With GAC Commercial Vehicle | MT |
Company Valuation: Pony AI Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 5,008 | 6,286 | 3,080 | - | - |
| Change | - | 25.54% | -51.01% | - | - |
| Enterprise Value (EV) 1 | 4,485 | 6,008 | 2,919 | 3,105 | 3,118 |
| Change | - | 33.96% | -51.41% | 6.36% | 0.41% |
| P/E | -5.98x | -41.4x | -10.9x | -11.4x | -15.1x |
| PBR | 5.29x | 3.33x | 2.23x | 2.85x | 3.49x |
| PEG | -0.1x | 0.5x | -0.1x | 2.86x | 0.6x |
| Capitalization / Revenue | 66.7x | 69.8x | 20.5x | 10.2x | 4.25x |
| EV / Revenue | 59.8x | 66.8x | 19.5x | 10.3x | 4.31x |
| EV / EBITDA | -16.2x | -23.6x | -10.7x | -12x | -17.3x |
| EV / EBIT | -15.7x | -23x | -9.89x | -10.7x | -14.9x |
| EV / FCF | -36.7x | -28.8x | -9.37x | -10.2x | -12.9x |
| FCF Yield | -2.72% | -3.48% | -10.7% | -9.81% | -7.76% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -2.4 | -0.35 | -0.6498 | -0.6239 | -0.468 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 75.02 | 90 | 150 | 300.9 | 724.1 |
| EBITDA 1 | -277.2 | -254.6 | -273.4 | -258.4 | -179.8 |
| EBIT 1 | -285.5 | -260.9 | -295.2 | -291.1 | -209.5 |
| Net income 1 | -274.1 | -134 | -274.2 | -268.5 | -200.1 |
| Net Debt 1 | -522.7 | -278.3 | -160.7 | 25.07 | 37.69 |
| Reference price 2 | 14.350 | 14.500 | 7.090 | 7.090 | 7.090 |
| Nbr of stocks (in thousands) | 348,962 | 433,542 | 434,414 | - | - |
| Announcement Date | 3/25/25 | 3/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -592.05x | 5.84x | 86.49x | -.--% | 5.58B | |
| 28.43x | 4.91x | 19.12x | 0.18% | 5.79B | |
| -10.91x | 19.46x | -10.68x | -.--% | 3.08B | |
| 39.06x | 2.77x | 16.51x | - | 1.34B | |
| -6.11x | 48.42x | -3.65x | -.--% | 558M | |
| 43.75x | - | - | 0.56% | 539M | |
| Average | -82.97x | 16.28x | 21.56x | 0.15% | 2.81B | |
| Weighted average by Cap. | -183.64x | 9.28x | 35.52x | 0.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PONY Stock
- PYAIF Stock
- Valuation Pony AI Inc.
Select your edition
All financial news and data tailored to specific country editions
