Company Valuation: Polysil Irrigation Systems Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026
Market Cap 1 345.9 269.4 1,817
Change - -22.13% 574.53%
Enterprise Value (EV) 1 498.7 429.2 2,160
Change - -13.94% 403.23%
P/E 14.8x -14.5x 118x
PBR 1.39x 1.19x 6.24x
PEG 0.2x 0x -1x
Capitalization / Revenue 0.78x 1.94x 3.99x
EV / Revenue 1.12x 3.09x 4.74x
EV / EBITDA 8.85x 37x 43.5x
EV / EBIT 10.1x 92.7x 50.8x
EV / FCF -6.26x 15.8x -7.94x
FCF Yield -16% 6.32% -12.6%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 2.055 -1.633 1.36
Distribution rate - - -
Net sales 1 444.6 138.9 455.8
EBITDA 1 56.32 11.59 49.68
EBIT 1 49.22 4.628 42.51
Net income 1 20.72 -18.52 28.08
Net Debt 1 152.8 159.8 342.9
Reference price 2 30.50 23.75 160.20
Nbr of stocks (in thousands) 11,341 11,341 11,341
Announcement Date 9/13/24 9/5/25 9/8/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 13.72M
21.41x7.68x13.46x2.71% 25.88B
15.71x5.61x9.5x3.15% 18.91B
14.73x7.53x12.59x3.91% 13.93B
19.86x6.7x13.47x4.17% 12.46B
17.94x8.17x14.35x3.58% 11.18B
14.95x5.27x11.06x5.59% 4.3B
16.87x3.6x9.24x3.31% 4.07B
22.34x - - 2.53% 3.28B
9.76x - - - 3.12B
Average 17.06x 6.36x 11.95x 3.62% 9.72B
Weighted average by Cap. 17.93x 6.85x 12.31x 3.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. POLYSIL Stock
  4. Valuation Polysil Irrigation Systems Limited