Valuation Polaris Renewable Energy Inc. OTC Markets

Stocks

Delayed OTC Markets Other stock markets 10:33:58 2026-06-12 EDT			5-day change	1st Jan Change
10.83 ^USD	+5.15%		+16.25%	+25.78%

06-09	Polaris Renewable Energy Inc. Announces Mexico?s Secretary of Energy, and the Federal Electricity Commission Completes First National Competitive Selection Process Under the CFE Mixed Development Program	CI
05-12	Polaris Renewable Energy Inc Enters Battery Energy Storage System Standard Offer Agreement with Puerto Rico Electric Power Authority	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	260.1	218.6	211.1	195.1	180.6	216.9	-	-
Change	-	-15.97%	-3.42%	-7.6%	-7.43%	20.11%	-	-
Enterprise Value (EV) ¹	333.2	367.7	343.4	310.1	180.6	351	341.2	216.9
Change	-	10.35%	-6.59%	-9.71%	-41.77%	94.39%	-2.78%	-36.45%
P/E Ratio	444x	86.6x	17.9x	66.2x	-66.2x	118x	29.2x	23.6x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	0x	-0.9x	0x	-1x	0x	1x
Capitalization / Revenue	4.37x	3.49x	2.69x	2.57x	2.24x	2.8x	2.55x	1.78x
EV / Revenue	5.6x	5.87x	4.37x	4.09x	2.24x	4.54x	4.02x	1.78x
EV / EBITDA	7.61x	8.18x	5.96x	5.63x	3.19x	6.6x	5.75x	2.4x
EV / EBIT	20.9x	20.9x	12.2x	12.5x	6.89x	16.9x	16.1x	-
EV / FCF	9.19x	11.3x	6.38x	5.78x	-	8.3x	7.32x	-
FCF Yield	10.9%	8.87%	15.7%	17.3%	-	12.1%	13.7%	-
Dividend per Share ²	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6
Rate of return	4.5%	5.77%	5.99%	6.48%	6.97%	5.78%	5.78%	5.78%
EPS ²	0.03	0.12	0.56	0.14	-0.13	0.088	0.355	0.44
Distribution rate	2,000%	500%	107%	429%	-462%	682%	169%	136%
Net sales ¹	59.52	62.6	78.52	75.77	80.48	77.36	84.9	121.6
EBITDA ¹	43.77	44.92	57.66	55.04	56.52	53.2	59.36	90.2
EBIT ¹	15.92	17.61	28.04	24.73	26.22	20.8	21.2	-
Net income ¹	0.501	2.499	11.74	2.99	-2.746	1.2	5.2	5.4
Net Debt ¹	73.06	149.1	132.3	115	-	134.1	124.4	-
Reference price ²	13.32	10.40	10.02	9.26	8.61	10.38	10.38	10.38
Nbr of stocks (in thousands)	19,525	21,026	21,074	21,055	20,980	20,902	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/20/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HUANENG LANCANG RIVER HYDROPOWER INC.	20.32x	10.26x	14.4x	2.18%	26.67B
ADANI GREEN ENERGY LIMITED	73.71x	19.43x	22.62x	-.--%	25.02B
EDP RENEWABLES, S.A.	31.98x	8.07x	10.58x	1.25%	16.63B
ENGIE BRASIL ENERGIA S.A.	11.93x	5.49x	8.92x	3.51%	7.66B
CLEARWAY ENERGY, INC.	-49.88x	7.59x	9.18x	4.99%	4.57B
Average	17.61x	10.17x	13.14x	2.39%	16.11B
Weighted average by Cap.	34.53x	12.05x	15.35x	1.6%