Company Valuation: Plato Gold Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 5.223 6.584 5.702 3.425 4.613 6.92
Change - 26.06% -13.4% -39.92% 34.68% 50%
Enterprise Value (EV) 1 5.192 6.51 5.712 3.733 5.1 9.136
Change - 25.39% -12.26% -34.64% 36.59% 79.15%
P/E -25.7x -17.8x -23.5x -9.88x -21.5x -18.2x
PBR 4.13x 4.3x 3.49x 2.64x 4.13x 9.62x
PEG - -0.2x 0.6x -0.2x 0.6x -0.2x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -28.2x -18.8x -39.6x -29.1x -38.6x -36.2x
EV / EBIT -23.7x -18x -24.6x -11.7x -31x -35.6x
EV / FCF -26.1x -24.2x -16.9x -23.7x -41.2x -6.84x
FCF Yield -3.83% -4.13% -5.91% -4.23% -2.43% -14.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.000972 -0.001686 -0.001066 -0.001518 -0.000931 -0.001651
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.1842 -0.3463 -0.1441 -0.1284 -0.1322 -0.2525
EBIT 1 -0.2194 -0.3614 -0.2325 -0.3188 -0.1647 -0.2565
Net income 1 -0.2006 -0.3598 -0.2387 -0.3469 -0.214 -0.3808
Net Debt 1 -0.0312 -0.0741 0.0104 0.308 0.4864 2.216
Reference price 2 0.0250 0.0300 0.0250 0.0150 0.0200 0.0300
Nbr of stocks (in thousands) 208,920 219,466 228,066 228,366 230,666 230,666
Announcement Date 4/23/21 4/22/22 4/20/23 4/25/24 4/23/25 4/23/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.95M
12.05x4.36x6.85x0.93% 117B
9.46x1.65x5.47x3.53% 107B
15.39x5.82x8.19x0.97% 91.51B
11.3x2.95x4.55x2.24% 64.56B
27.5x16.17x19.36x0.62% 57.18B
30.4x18.43x19.86x0.74% 45.58B
10.77x3.45x5.17x4.22% 44.27B
13.31x4.27x6.16x2.3% 41.08B
7.72x2.71x4.01x5.42% 31.7B
Average 15.32x 6.65x 8.85x 2.33% 59.98B
Weighted average by Cap. 14.65x 5.98x 8.42x 2.07%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Plato Gold Corp.

Historical PBR trend

Valuation ratios - PBR - Plato Gold Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Plato Gold Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Plato Gold Corp.

  1. Stock Market
  2. Stocks
  3. PGC Stock
  4. Valuation Plato Gold Corp.