Company Valuation: Pixelworks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 234.2 97.1 74.27 43 40.03 32.67 -
Change - -58.54% -23.51% -42.11% -6.9% -18.39% -
Enterprise Value (EV) 234.2 97.1 74.27 43 40.03 32.67 32.67
Change - -58.54% -23.51% -42.11% -6.9% -18.39% 0%
P/E -11.6x -5.9x -2.79x -1.49x - - -
PBR 5.84x 1.33x - - - - -
PEG - 0.3x -0x -0.35x - - -
Capitalization / Revenue 4.25x 1.38x 1.24x 1x 1.24x 29.7x 18.1x
EV / Revenue 0x 0x 0x 0x 0x 29.7x 18.1x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -3.4x -3.44x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -4.56 -3.6 -5.64 -5.88 - - -
Distribution rate - - - - - - -
Net sales 1 55.1 70.15 59.68 43.21 32.28 1.1 1.8
EBITDA -9.587 -7.669 -18.79 -20.08 - - -
EBIT 1 -13.24 -11.53 -23.84 -25.78 -24.55 -9.6 -9.5
Net income -19.82 -16.03 -26.18 -28.72 - - -
Net Debt - - - - - - -
Reference price 2 52.800 21.240 15.720 8.754 6.360 5.400 5.400
Nbr of stocks (in thousands) 4,436 4,571 4,724 4,912 6,294 6,049 -
Announcement Date 2/10/22 2/9/23 2/8/24 2/12/25 3/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 32.67M
21.1x12.03x18.14x0.36% 5,094B
21.65x10.59x14.36x1.13% 1,897B
34.71x14.72x21.62x0.81% 1,536B
5.07x3.1x3.45x0.07% 993B
90.54x16.32x61.89x-.--% 844B
3.6x2.2x2.65x0.26% 703B
-37.67x7.57x21.11x-.--% 457B
31.42x11.81x21.51x2.03% 260B
Average 21.30x 9.79x 20.59x 0.58% 1,309B
Weighted average by Cap. 23.49x 10.94x 19.15x 0.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pixelworks, Inc.

Historical PBR trend

Valuation ratios - PBR - Pixelworks, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pixelworks, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pixelworks, Inc.

  1. Stock Market
  2. Stocks
  3. PXLW Stock
  4. Valuation Pixelworks, Inc.