Company Valuation: Pixelworks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 234.2 97.1 74.27 43 40.03 41.62 -
Change - -58.54% -23.51% -42.11% -6.9% 3.98% -
Enterprise Value (EV) 234.2 97.1 74.27 43 40.03 41.62 41.62
Change - -58.54% -23.51% -42.11% -6.9% 3.98% 0%
P/E -11.6x -5.9x -2.79x -1.49x - - -
PBR 5.84x 1.33x - - - - -
PEG - 0.3x -0x -0.35x - - -
Capitalization / Revenue 4.25x 1.38x 1.24x 1x 1.24x 37.8x 23.1x
EV / Revenue 0x 0x 0x 0x 0x 37.8x 23.1x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -4.34x -4.38x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -4.56 -3.6 -5.64 -5.88 - - -
Distribution rate - - - - - - -
Net sales 1 55.1 70.15 59.68 43.21 32.28 1.1 1.8
EBITDA -9.587 -7.669 -18.79 -20.08 - - -
EBIT 1 -13.24 -11.53 -23.84 -25.78 -24.55 -9.6 -9.5
Net income -19.82 -16.03 -26.18 -28.72 - - -
Net Debt - - - - - - -
Reference price 2 52.800 21.240 15.720 8.754 6.360 6.880 6.880
Nbr of stocks (in thousands) 4,436 4,571 4,724 4,912 6,294 6,049 -
Announcement Date 2/10/22 2/9/23 2/8/24 2/12/25 3/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 41.62M
21.81x12.4x18.77x0.35% 5,251B
22.72x11.15x15.11x1.11% 1,997B
40.94x16.82x24.75x0.71% 1,759B
12.85x7.79x9.41x0.06% 1,054B
4.84x3.02x3.63x0.22% 899B
80.22x14.52x54.58x-.--% 750B
-38.57x7.78x21.64x-.--% 467B
186.85x40.73x83.04x-.--% 251B
Average 41.46x 14.28x 28.87x 0.3% 1,381B
Weighted average by Cap. 27.26x 12.28x 20.71x 0.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PXLW Stock
  4. Valuation Pixelworks, Inc.