Company Valuation: Pixelworks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 234.2 97.1 74.27 43 40.03 42.04 -
Change - -58.54% -23.51% -42.11% -6.9% 5.04% -
Enterprise Value (EV) 234.2 97.1 74.27 43 40.03 42.04 42.04
Change - -58.54% -23.51% -42.11% -6.9% 5.04% 0%
P/E -11.6x -5.9x -2.79x -1.49x - - -
PBR 5.84x 1.33x - - - - -
PEG - 0.3x -0x -0.35x - - -
Capitalization / Revenue 4.25x 1.38x 1.24x 1x 1.24x 38.2x 23.4x
EV / Revenue 0x 0x 0x 0x 0x 38.2x 23.4x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -4.38x -4.43x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -4.56 -3.6 -5.64 -5.88 - - -
Distribution rate - - - - - - -
Net sales 1 55.1 70.15 59.68 43.21 32.28 1.1 1.8
EBITDA -9.587 -7.669 -18.79 -20.08 - - -
EBIT 1 -13.24 -11.53 -23.84 -25.78 -24.55 -9.6 -9.5
Net income -19.82 -16.03 -26.18 -28.72 - - -
Net Debt - - - - - - -
Reference price 2 52.800 21.240 15.720 8.754 6.360 7.110 7.110
Nbr of stocks (in thousands) 4,436 4,571 4,724 4,912 6,294 6,049 -
Announcement Date 2/10/22 2/9/23 2/8/24 2/12/25 3/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 42.04M
22.79x12.95x19.62x0.33% 5,486B
23.01x11.3x15.32x1.09% 2,014B
38.52x16.23x23.84x0.73% 1,695B
14.5x8.9x10.7x0.05% 1,203B
106.29x19.25x73.16x-.--% 992B
5x3.22x3.89x0.2% 949B
-50.23x10.02x27.88x-.--% 609B
232.94x51.14x104.16x-.--% 314B
Average 49.10x 16.63x 34.82x 0.3% 1,474B
Weighted average by Cap. 30.67x 13.29x 23.96x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PXLW Stock
  4. Valuation Pixelworks, Inc.