Valuation Pinnacle Financial Partners, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-10-28 EDT			5-day change	1st Jan Change
99.48 ^USD	-0.25%		+1.29%	+4.27%

10-27	UBS Adjusts Price Target on Pinnacle Financial Partners to $120 From $115, Maintains Buy Rating	MT
10-26	Pinnacle Financial Partners Keeps Quarterly Dividend at $0.50 a Share, Payable Nov. 27 to Holders of Record Nov. 6	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,213	5,564	6,634	8,755	7,339	14,970	-	-
Change	-	-22.86%	19.23%	31.96%	-16.17%	103.99%	-	-
Enterprise Value (EV) ¹	7,213	5,564	6,634	8,755	7,339	15,751	15,751	15,751
Change	-	-22.86%	19.23%	31.96%	-16.17%	114.63%	0%	0%
P/E	14.1x	10.2x	12.2x	19.2x	11.8x	12.7x	9.2x	7.75x
PBR	1.43x	1.06x	1.15x	1.42x	1.09x	1.06x	0.97x	0.88x
PEG	-	1.64x	-29.16x	-1.2x	0.3x	-4.51x	0.2x	0.4x
Capitalization / Revenue	5.43x	3.6x	3.91x	5.04x	3.57x	2.94x	2.7x	2.5x
EV / Revenue	5.43x	3.6x	3.91x	5.04x	3.57x	3.09x	2.84x	2.64x
EV / EBITDA	-	-	-	-	-	6.69x	6.14x	5.71x
EV / EBIT	10.8x	7.27x	8.53x	11x	7.99x	6.57x	5.92x	5.53x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.72	0.88	0.88	0.88	0.96	2	2.091	2.174
Rate of return	0.75%	1.2%	1.01%	0.77%	1.01%	2.01%	2.1%	2.19%
EPS ²	6.75	7.17	7.14	5.96	8.07	7.843	10.81	12.83
Distribution rate	10.7%	12.3%	12.3%	14.8%	11.9%	25.5%	19.3%	16.9%
Net sales ¹	1,328	1,545	1,695	1,737	2,055	5,095	5,541	5,976
EBITDA ¹	-	-	-	-	-	2,354	2,565	2,761
EBIT ¹	668	765.4	778.1	797.7	918.6	2,397	2,662	2,848
Net income ¹	512.1	545.6	547	459.9	626.7	1,189	1,658	1,915
Net Debt ¹	-	-	-	-	-	781	781	781
Reference price ²	95.50	73.40	87.22	114.39	95.41	99.48	99.48	99.48
Nbr of stocks (in thousands)	75,527	75,806	76,064	76,533	76,919	150,486	-	-
Announcement Date	1/18/22	1/18/23	1/16/24	1/21/25	1/21/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PINNACLE FINANCIAL PARTNERS, INC.	12.68x	3.09x	6.69x	2.01%	14.97B
JPMORGAN CHASE & CO.	13.62x	-	-	1.88%	901B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.97%	430B
AGRICULTURAL BANK OF CHINA LIMITED	6.82x	-	-	4.66%	382B
BANK OF AMERICA CORPORATION	11.58x	-	-	2.35%	352B
CHINA CONSTRUCTION BANK CORPORATION	6.3x	-	-	4.93%	341B
BANK OF CHINA LIMITED	6.76x	-	-	4.73%	316B
HSBC HOLDINGS PLC	10.75x	-	-	4.91%	295B
ROYAL BANK OF CANADA	17.65x	-	-	2.39%	283B
WELLS FARGO & COMPANY	11.4x	-	-	2.27%	251B
Average	10.38x	3.09x	6.69x	3.51%	356.66B
Weighted average by Cap.	10.41x	3.09x	6.69x	3.46%