Valuation Piedmont Realty Trust, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-10-05 EDT			5-day change	1st Jan Change
8.960 ^USD	-0.44%		-1.54%	+7.43%

09-15	Piedmont Realty Trust Prices $200 Million Private Debt Offering	MT
09-14	Rithm Capital Corp., GreenBarn Investment Group and FarmViewVentures Complete Sale of 4075 Wilson Boulevard in Arlington, Virginia to Piedmont Realty Trust, Inc	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,282	1,132	879.6	1,135	1,038	1,121	-	-
Change	-	-50.41%	-22.26%	28.99%	-8.47%	7.96%	-	-
Enterprise Value (EV) ¹	4,157	1,132	2,933	3,247	3,262	3,496	3,379	3,325
Change	-	-72.78%	159.24%	10.7%	0.47%	7.14%	-3.32%	-1.61%
P/E	-1,838x	7.71x	-18.2x	-14.3x	-12.4x	-52.2x	59.3x	22.9x
PBR	1.27x	-	0.51x	0.72x	0.69x	0.77x	0.78x	0.78x
PEG	-	-0x	0x	-0.2x	-2.65x	0.7x	-0x	0x
Capitalization / Revenue	4.32x	2.01x	1.52x	1.99x	1.84x	1.92x	1.86x	1.8x
EV / Revenue	7.86x	2.01x	5.08x	5.69x	5.77x	5.99x	5.61x	5.34x
EV / EBITDA	14x	3.61x	9.24x	10.5x	10.6x	10.8x	9.96x	9.32x
EV / EBIT	51.4x	19.5x	61.3x	80.4x	41.1x	36.7x	27x	23.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.84	-	0.67	0.5	0.5	-	0.285	0.54
Rate of return	4.57%	-	9.42%	5.46%	6%	-	3.18%	6.03%
EPS ²	-0.01	1.19	-0.39	-0.64	-0.67	-0.1717	0.1512	0.392
Distribution rate	-8,400%	-	-172%	-78.1%	-74.6%	-	189%	138%
Net sales ¹	528.7	563.8	577.8	570.3	565	583.3	602.3	622.5
EBITDA ¹	297.7	313.5	317.4	310	307.3	324.8	339.2	356.8
EBIT ¹	80.92	58.05	47.82	40.41	79.44	95.3	125.2	141
Net income ¹	-1.153	146.8	-48.39	-79.07	-83.62	-32.77	-3.427	17.92
Net Debt ¹	1,875	-	2,054	2,113	2,224	2,374	2,258	2,204
Reference price ²	18.380	9.170	7.110	9.150	8.340	8.960	8.960	8.960
Nbr of stocks (in thousands)	124,137	123,395	123,713	124,000	124,519	125,133	-	-
Announcement Date	2/7/22	2/8/23	2/7/24	2/13/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PIEDMONT REALTY TRUST, INC.	-52.2x	5.99x	10.76x	-.--%	1.12B
PROLOGIS, INC.	38.15x	18.2x	23.1x	3.34%	122B
SIMON PROPERTY GROUP, INC.	30.67x	13.87x	17.65x	4.47%	65.16B
REALTY INCOME CORPORATION	35.56x	14.41x	14.88x	6.07%	50.72B
GOODMAN GROUP	18.02x	15.22x	17.34x	1.15%	37.48B
SEGRO PLC	16.08x	25.01x	27.39x	3.57%	16.38B
KIMCO REALTY CORPORATION	25.74x	10.42x	14.35x	4.87%	14.78B
UNIBAIL-RODAMCO-WESTFIELD SE	8.01x	11.77x	14.43x	6.23%	14.35B
CAPITALAND INTEGRATED COMMERCIAL TRUST	17.95x	16.04x	23.31x	5.37%	13.93B
REGENCY CENTERS CORPORATION	28.67x	11.03x	16.1x	4.26%	13.03B
Average	16.66x	14.20x	17.93x	3.93%	34.87B
Weighted average by Cap.	29.96x	15.85x	19.45x	4.01%