|
Market Closed -
NSE India S.E.
08:22:05 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 1,461.60 INR | +2.78% |
|
-1.75% | -1.40% |
| 10-29 | Pidilite Industries Limited, Q2 2027 Earnings Call, Oct 29, 2026 | |
| 10-28 | Pidilite Industries Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026 | CI |
Company Valuation: Pidilite Industries Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,247,492 | 1,196,063 | 1,533,305 | 1,449,285 | 1,307,830 | 1,488,698 | - | - |
| Change | - | -4.12% | 28.2% | -5.48% | -9.76% | 13.83% | - | - |
| Enterprise Value (EV) 1 | 1,246,814 | 1,194,594 | 1,529,465 | 1,418,845 | 1,269,814 | 1,436,792 | 1,427,539 | 1,421,999 |
| Change | - | -4.19% | 28.03% | -7.23% | -10.5% | 13.15% | -0.64% | -0.39% |
| P/E | 103x | 94x | 88.7x | 70x | 53.5x | 53.1x | 46.2x | 40.3x |
| PBR | 19.5x | 16.6x | 18.2x | 14.9x | 12.1x | 12.2x | 10.8x | 9.57x |
| PEG | - | 17.44x | 2.5x | 3.5x | 3x | 3.6x | 3.1x | 2.7x |
| Capitalization / Revenue | 12.6x | 10.1x | 12.4x | 11x | 8.96x | 8.55x | 7.76x | 6.97x |
| EV / Revenue | 12.6x | 10.1x | 12.4x | 10.8x | 8.7x | 8.25x | 7.44x | 6.65x |
| EV / EBITDA | 67.5x | 60x | 56.4x | 47.1x | 36.1x | 35.9x | 31.8x | 28x |
| EV / EBIT | 77x | 69.4x | 64.5x | 53.5x | 40.6x | 39.8x | 35.1x | 30.9x |
| EV / FCF | 215x | 114x | 70.4x | 77.4x | 56.9x | 62.3x | 52.3x | 49.1x |
| FCF Yield | 0.47% | 0.88% | 1.42% | 1.29% | 1.76% | 1.6% | 1.91% | 2.04% |
| Dividend per Share 2 | 5 | 5.5 | 8 | 10 | 11.5 | 15.16 | 17.09 | 19.08 |
| Rate of return | 0.41% | 0.47% | 0.53% | 0.7% | 0.89% | 1.04% | 1.17% | 1.31% |
| EPS 2 | 11.88 | 12.52 | 16.99 | 20.36 | 24.01 | 27.54 | 31.64 | 36.3 |
| Distribution rate | 42.1% | 43.9% | 47.1% | 49.1% | 47.9% | 55% | 54% | 52.6% |
| Net sales 1 | 99,210 | 117,991 | 123,830 | 131,403 | 146,008 | 174,097 | 191,780 | 213,714 |
| EBITDA 1 | 18,473 | 19,910 | 27,132 | 30,092 | 35,190 | 39,990 | 44,883 | 50,807 |
| EBIT 1 | 16,196 | 17,213 | 23,726 | 26,508 | 31,243 | 36,124 | 40,623 | 46,075 |
| Net income 1 | 12,076 | 12,732 | 17,294 | 20,762 | 24,489 | 28,335 | 32,210 | 36,976 |
| Net Debt 1 | -678.3 | -1,469 | -3,840 | -30,440 | -38,015 | -51,906 | -61,159 | -66,700 |
| Reference price 2 | 1,227.15 | 1,176.50 | 1,507.35 | 1,424.65 | 1,285.00 | 1,461.60 | 1,461.60 | 1,461.60 |
| Nbr of stocks (in thousands) | 1,016,577 | 1,016,628 | 1,017,219 | 1,017,292 | 1,017,766 | 1,018,540 | - | - |
| Announcement Date | 5/18/22 | 5/8/23 | 5/7/24 | 5/8/25 | 5/7/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 53.07x | 8.25x | 35.93x | 1.04% | 15.68B | |
| 19.51x | 3.35x | 9.5x | 2.1% | 68.77B | |
| 11.12x | 0.95x | 7.88x | 4.23% | 51.39B | |
| 12.43x | 0.86x | 6.07x | 2.86% | 13.71B | |
| 5.47x | 0.79x | 3.14x | 4.08% | 10.96B | |
| 11.13x | 0.73x | 4.86x | 2.93% | 10.09B | |
| 16.47x | 0.75x | 8.17x | 2.96% | 10.2B | |
| 35.57x | 1.64x | 8.67x | 2.14% | 8.7B | |
| 28.56x | 3.84x | 17.14x | 0.39% | 7.32B | |
| 18.37x | 3.46x | 11.35x | 2.89% | 6.61B | |
| Average | 21.17x | 2.46x | 11.27x | 2.56% | 20.34B | |
| Weighted average by Cap. | 19.15x | 2.50x | 10.56x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PIDILITIND Stock
- Valuation Pidilite Industries Limited
Select your edition
All financial news and data tailored to specific country editions
