Valuation Philips NV Sao Paulo

Stocks

Delayed Sao Paulo 15:44:05 2026-10-23 EDT			5-day change	1st Jan Change
134.82 ^BRL	-0.66%		+3.15%	-11.10%

10-20	Royal Philips Highlights Advanced Reporting and Workflow Capabilities Developed by Medireport for Cardiovascular Informatics Portfolio	CI
10-20	Oxford Nanopore Technologies hires US executive from Philips	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,462	12,091	18,834	22,791	22,101	23,400	-	-
Change	-	-55.97%	55.77%	21.01%	-3.03%	5.88%	-	-
Enterprise Value (EV) ¹	32,138	18,178	24,651	28,027	27,392	28,050	27,662	26,708
Change	-	-43.44%	35.61%	13.69%	-2.27%	2.4%	-1.38%	-3.45%
P/E	8.98x	-7.69x	-41.3x	-32.8x	25x	19.6x	18x	15.2x
PBR	1.97x	0.93x	1.61x	1.91x	2.02x	1.97x	1.89x	1.77x
PEG	-	0x	0.6x	-0.6x	-0x	0.6x	2x	0.8x
Capitalization / Revenue	1.6x	0.68x	1.04x	1.26x	1.24x	1.31x	1.25x	1.2x
EV / Revenue	1.87x	1.02x	1.36x	1.56x	1.54x	1.56x	1.48x	1.36x
EV / EBITDA	10.8x	7.89x	8.66x	9.4x	8.99x	8.68x	8.26x	7.38x
EV / EBIT	15.6x	13.8x	12.8x	13.5x	12.5x	11.9x	11.3x	9.82x
EV / FCF	35.7x	-18.9x	15.6x	30.9x	53.5x	21x	19.3x	15x
FCF Yield	2.8%	-5.29%	6.42%	3.23%	1.87%	4.76%	5.17%	6.66%
Dividend per Share ²	0.7868	0.7868	0.8219	0.8428	0.85	0.8604	0.8571	0.887
Rate of return	2.59%	6.07%	4.03%	3.45%	3.66%	3.59%	3.58%	3.71%
EPS ²	3.379	-1.685	-0.4932	-0.7437	0.93	1.22	1.33	1.573
Distribution rate	23.3%	-46.7%	-167%	-113%	91.4%	70.5%	64.4%	56.4%
Net sales ¹	17,156	17,827	18,169	18,021	17,834	17,928	18,738	19,579
EBITDA ¹	2,985	2,305	2,845	2,982	3,046	3,232	3,347	3,620
EBIT ¹	2,054	1,318	1,921	2,077	2,195	2,358	2,454	2,719
Net income ¹	3,319	-1,608	-466	-702	895	1,175	1,330	1,583
Net Debt ¹	4,676	6,087	5,817	5,236	5,291	4,650	4,263	3,308
Reference price ²	30.33	12.96	20.39	24.40	23.24	23.94	23.94	23.94
Nbr of stocks (in thousands)	905,498	932,751	923,773	934,049	950,979	977,427	-	-
Announcement Date	1/24/22	1/30/23	1/29/24	2/19/25	2/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THERMO FISHER SCIENTIFIC, INC.	35.1x	5.94x	22.79x	0.27%	253B
DANAHER CORPORATION	37.04x	7.02x	21.99x	0.62%	164B
INTUITIVE SURGICAL, INC.	52.06x	12.62x	27.08x	-.--%	157B
BOSTON SCIENTIFIC CORPORATION	17.3x	3.43x	11.16x	-.--%	66.06B
VEEVA SYSTEMS INC.	48.71x	12.05x	26.55x	-.--%	51.52B
SIEMENS HEALTHINEERS AG	20.71x	2.48x	12.52x	2.44%	52.64B
EDWARDS LIFESCIENCES CORPORATION	35.9x	7.18x	22.72x	-.--%	52.2B
AGILENT TECHNOLOGIES, INC.	34.29x	6.79x	23.06x	0.58%	49.61B
WATERS CORPORATION	79.82x	7.59x	23.06x	-.--%	44.8B
Average	40.10x	7.23x	21.22x	0.44%	98.95B
Weighted average by Cap.	39.31x	7.48x	22.17x	0.37%