Valuation Philips NV Deutsche Boerse AG
Stocks
PHIA
US5004723038
Advanced Medical Equipment & Technology
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.00 EUR | +1.69% |
|
+1.69% | +6.19% |
| 07-07 | Royal Philips Announces Philips Sonicare Next-Generation DiamondClean 9900 Prestige Electric Toothbrush Powered By On-Device AI | CI |
| 07-07 | PHILIPS NV : JP Morgan gives a Neutral rating | ZD |
Company Valuation: Philips NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,462 | 12,091 | 18,834 | 22,791 | 22,101 | 22,934 | - | - |
| Change | - | -55.97% | 55.77% | 21.01% | -3.03% | 3.77% | - | - |
| Enterprise Value (EV) 1 | 32,138 | 18,178 | 24,651 | 28,027 | 27,392 | 27,734 | 26,987 | 26,068 |
| Change | - | -43.44% | 35.61% | 13.69% | -2.27% | 1.25% | -2.69% | -3.41% |
| P/E | 8.98x | -7.69x | -41.3x | -32.8x | 25x | 22.1x | 17.9x | 15x |
| PBR | 1.97x | 0.93x | 1.61x | 1.91x | - | 2.02x | 1.92x | 1.79x |
| PEG | - | 0x | 0.6x | -0.6x | -0x | 1.3x | 0.8x | 0.8x |
| Capitalization / Revenue | 1.6x | 0.68x | 1.04x | 1.26x | 1.24x | 1.27x | 1.22x | 1.17x |
| EV / Revenue | 1.87x | 1.02x | 1.36x | 1.56x | 1.54x | 1.54x | 1.43x | 1.33x |
| EV / EBITDA | 10.8x | 7.89x | 8.66x | 9.4x | 8.99x | 8.82x | 7.92x | 7.08x |
| EV / EBIT | 15.6x | 13.8x | 12.8x | 13.5x | 12.5x | 12.4x | 10.8x | 9.45x |
| EV / FCF | 35.7x | -18.9x | 15.6x | 30.9x | 53.5x | 22x | 16.8x | 14.6x |
| FCF Yield | 2.8% | -5.29% | 6.42% | 3.23% | 1.87% | 4.54% | 5.94% | 6.85% |
| Dividend per Share 2 | 0.7868 | 0.7868 | 0.8219 | 0.8428 | - | 0.8445 | 0.8764 | 0.9276 |
| Rate of return | 2.59% | 6.07% | 4.03% | 3.45% | - | 3.51% | 3.64% | 3.85% |
| EPS 2 | 3.379 | -1.685 | -0.4932 | -0.7437 | 0.93 | 1.091 | 1.349 | 1.604 |
| Distribution rate | 23.3% | -46.7% | -167% | -113% | - | 77.4% | 65% | 57.8% |
| Net sales 1 | 17,156 | 17,827 | 18,169 | 18,021 | 17,834 | 18,009 | 18,818 | 19,671 |
| EBITDA 1 | 2,985 | 2,305 | 2,845 | 2,982 | 3,046 | 3,143 | 3,407 | 3,682 |
| EBIT 1 | 2,054 | 1,318 | 1,921 | 2,077 | 2,195 | 2,237 | 2,494 | 2,759 |
| Net income 1 | 3,319 | -1,608 | -466 | -702 | 895 | 1,048 | 1,326 | 1,584 |
| Net Debt 1 | 4,676 | 6,087 | 5,817 | 5,236 | 5,291 | 4,800 | 4,053 | 3,134 |
| Reference price 2 | 30.33 | 12.96 | 20.39 | 24.40 | 23.24 | 24.09 | 24.09 | 24.09 |
| Nbr of stocks (in thousands) | 905,498 | 932,751 | 923,773 | 934,049 | 950,979 | 952,018 | - | - |
| Announcement Date | 1/24/22 | 1/30/23 | 1/29/24 | 2/19/25 | 2/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.87x | 4.67x | 17.98x | 0.36% | 190B | |
| 47.25x | 12.32x | 27.57x | -.--% | 147B | |
| 30.94x | - | - | 0.75% | 135B | |
| 16.64x | 3.45x | 11.15x | -.--% | 66.6B | |
| 33.81x | 7.57x | 24.09x | -.--% | 53.92B | |
| 18.64x | 2.14x | 11.01x | 2.82% | 43.57B | |
| 25.47x | 5.08x | 17.44x | 0.78% | 36.45B | |
| 45.44x | 6.34x | 19.42x | -.--% | 36.15B | |
| 20.73x | 5.46x | 14.09x | 1.11% | 29.69B | |
| Average | 29.42x | 5.88x | 17.84x | 0.65% | 82B | |
| Weighted average by Cap. | 31.11x | 6.64x | 19.47x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PHIA Stock
- PHIA Stock
- Valuation Philips NV
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
