|
Real-time
Oslo Bors
05:24:16 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 82.30 NOK | +1.60% |
|
+0.98% | +5.65% |
| 01:57am | SEB raises Pexip target price to 88 Norwegian kroner (85), reiterates hold | FW |
| 08-13 | Pexip Holding ASA, Q2 2026 Earnings Call, Aug 13, 2026 |
Company Valuation: Pexip Holding ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,232 | 1,297 | 2,626 | 4,460 | 7,983 | 8,455 | - | - |
| Change | - | -69.34% | 102.38% | 69.84% | 79% | 5.91% | - | - |
| Enterprise Value (EV) 1 | 3,548 | 966.3 | 2,153 | 3,895 | 7,432 | 7,896 | 7,798 | 7,796 |
| Change | - | -72.77% | 122.81% | 80.92% | 90.81% | 6.24% | -1.24% | -0.03% |
| P/E | -26.8x | -4.96x | -32.8x | 39.2x | 33.3x | 29x | 23.1x | 19x |
| PBR | 2.24x | 0.84x | 1.74x | 2.78x | 5.28x | 6.06x | 6.09x | 5.89x |
| PEG | - | -0.1x | 0.5x | -0x | 0x | 1.5x | 0.9x | 0.9x |
| Capitalization / Revenue | 5.25x | 1.5x | 2.64x | 3.99x | 6.5x | 6.4x | 5.65x | 5x |
| EV / Revenue | 4.4x | 1.11x | 2.17x | 3.48x | 6.05x | 5.98x | 5.21x | 4.61x |
| EV / EBITDA | -28.5x | -5.25x | 21x | 20.4x | 23.9x | 18.3x | 15.2x | 12.6x |
| EV / EBIT | -17.9x | -2.68x | -22.3x | 35.6x | 28.7x | 21.1x | 17.1x | 13.9x |
| EV / FCF | -18.6x | - | 20.6x | 20.6x | 20.7x | 18.5x | 16.9x | 16x |
| FCF Yield | -5.37% | - | 4.86% | 4.86% | 4.83% | 5.39% | 5.91% | 6.23% |
| Dividend per Share 2 | - | - | 0.6 | 2.5 | 4 | 3.647 | 3.961 | 4.56 |
| Rate of return | - | - | 2.32% | 5.69% | 5.13% | 4.5% | 4.89% | 5.63% |
| EPS 2 | -1.53 | -2.58 | -0.79 | 1.12 | 2.34 | 2.794 | 3.51 | 4.262 |
| Distribution rate | - | - | -75.9% | 223% | 171% | 131% | 113% | 107% |
| Net sales 1 | 805.5 | 867.1 | 993.6 | 1,119 | 1,228 | 1,321 | 1,498 | 1,689 |
| EBITDA 1 | -124.3 | -184 | 102.4 | 190.8 | 311.1 | 431 | 512.5 | 616.3 |
| EBIT 1 | -198 | -360.4 | -96.76 | 109.5 | 258.5 | 374.2 | 457 | 559.9 |
| Net income 1 | -157.3 | -262.2 | -79.79 | 117.9 | 248.3 | 293.7 | 368.3 | 444.8 |
| Net Debt 1 | -684.3 | -331.2 | -472.9 | -564.5 | -550.6 | -558.9 | -656.8 | -658.9 |
| Reference price 2 | 41.00 | 12.80 | 25.90 | 43.90 | 77.90 | 81.00 | 81.00 | 81.00 |
| Nbr of stocks (in thousands) | 103,232 | 101,365 | 101,382 | 101,587 | 102,477 | 104,382 | - | - |
| Announcement Date | 2/10/22 | 2/14/23 | 2/14/24 | 2/13/25 | 2/12/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.99x | 5.98x | 18.32x | 4.5% | 889M | |
| 14.93x | 4.03x | 8.44x | -.--% | 108B | |
| 19.86x | 12.66x | 15.08x | -.--% | 105B | |
| 30.5x | 6.53x | 15.83x | -.--% | 54.47B | |
| 49.5x | 4.57x | 13.78x | -.--% | 50.99B | |
| 15.82x | 5.7x | 14.56x | 0.9% | 39.31B | |
| 17.35x | 6.62x | 13.53x | -.--% | 16.7B | |
| 25.44x | 2.53x | 14.62x | -.--% | 15.09B | |
| 26.04x | - | - | 3.73% | 10.38B | |
| 71.25x | 4.33x | 17.7x | -.--% | 9.3B | |
| Average | 29.97x | 5.88x | 14.65x | 0.91% | 40.93B | |
| Weighted average by Cap. | 24.73x | 6.93x | 13.16x | 0.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PEXIP Stock
- Valuation Pexip Holding ASA
Select your edition
All financial news and data tailored to specific country editions
