|
Market Closed -
Oslo Bors
10:45:00 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 74.70 NOK | +1.22% |
|
-3.11% | -4.11% |
| 08-14 | SEB raises Pexip target price to 88 Norwegian kroner (85), reiterates hold | FW |
| 08-13 | Pexip Holding ASA, Q2 2026 Earnings Call, Aug 13, 2026 |
Company Valuation: Pexip Holding ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,232 | 1,297 | 2,626 | 4,460 | 7,983 | 7,797 | - | - |
| Change | - | -69.34% | 102.38% | 69.84% | 79% | -2.33% | - | - |
| Enterprise Value (EV) 1 | 3,548 | 966.3 | 2,153 | 3,895 | 7,432 | 7,219 | 7,166 | 7,144 |
| Change | - | -72.77% | 122.81% | 80.92% | 90.81% | -2.87% | -0.74% | -0.31% |
| P/E | -26.8x | -4.96x | -32.8x | 39.2x | 33.3x | 25.3x | 20.5x | 17.2x |
| PBR | 2.24x | 0.84x | 1.74x | 2.78x | 5.28x | 5.64x | 5.72x | 5.68x |
| PEG | - | -0.1x | 0.5x | -0x | 0x | 1x | 0.9x | 0.9x |
| Capitalization / Revenue | 5.25x | 1.5x | 2.64x | 3.99x | 6.5x | 5.81x | 5.13x | 4.56x |
| EV / Revenue | 4.4x | 1.11x | 2.17x | 3.48x | 6.05x | 5.38x | 4.71x | 4.17x |
| EV / EBITDA | -28.5x | -5.25x | 21x | 20.4x | 23.9x | 16.2x | 13.5x | 11.3x |
| EV / EBIT | -17.9x | -2.68x | -22.3x | 35.6x | 28.7x | 18.4x | 15.1x | 12.5x |
| EV / FCF | -18.6x | - | 20.6x | 20.6x | 20.7x | 15.5x | 14.7x | 14.3x |
| FCF Yield | -5.37% | - | 4.86% | 4.86% | 4.83% | 6.43% | 6.79% | 6.98% |
| Dividend per Share 2 | - | - | 0.6 | 2.5 | 4 | 4.067 | 4.047 | 4.735 |
| Rate of return | - | - | 2.32% | 5.69% | 5.13% | 5.44% | 5.42% | 6.34% |
| EPS 2 | -1.53 | -2.58 | -0.79 | 1.12 | 2.34 | 2.955 | 3.643 | 4.342 |
| Distribution rate | - | - | -75.9% | 223% | 171% | 138% | 111% | 109% |
| Net sales 1 | 805.5 | 867.1 | 993.6 | 1,119 | 1,228 | 1,342 | 1,521 | 1,712 |
| EBITDA 1 | -124.3 | -184 | 102.4 | 190.8 | 311.1 | 445.3 | 529.8 | 633.2 |
| EBIT 1 | -198 | -360.4 | -96.76 | 109.5 | 258.5 | 392.9 | 473.8 | 573.5 |
| Net income 1 | -157.3 | -262.2 | -79.79 | 117.9 | 248.3 | 310 | 379.5 | 454.4 |
| Net Debt 1 | -684.3 | -331.2 | -472.9 | -564.5 | -550.6 | -578 | -631.6 | -653.6 |
| Reference price 2 | 41.00 | 12.80 | 25.90 | 43.90 | 77.90 | 74.70 | 74.70 | 74.70 |
| Nbr of stocks (in thousands) | 103,232 | 101,365 | 101,382 | 101,587 | 102,477 | 104,382 | - | - |
| Announcement Date | 2/10/22 | 2/14/23 | 2/14/24 | 2/13/25 | 2/12/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.97x | 5.31x | 16x | 5.51% | 828M | |
| 15.45x | 4.17x | 8.72x | -.--% | 111B | |
| 20.32x | 12.96x | 15.44x | -.--% | 107B | |
| 28.31x | 5.85x | 14.13x | -.--% | 50.52B | |
| 34.98x | 4.38x | 13.09x | -.--% | 48.41B | |
| 16.55x | 5.91x | 15.11x | 0.86% | 41.12B | |
| 16.75x | 6.43x | 13.14x | -.--% | 16.18B | |
| 25.48x | 2.37x | 13.66x | -.--% | 14.4B | |
| 27.69x | - | - | 3.51% | 11.16B | |
| 76.15x | 4.63x | 18.92x | -.--% | 9.94B | |
| Average | 28.67x | 5.78x | 14.25x | 0.99% | 41.05B | |
| Weighted average by Cap. | 22.94x | 6.98x | 13.01x | 0.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PEXIP Stock
- Valuation Pexip Holding ASA
Select your edition
All financial news and data tailored to specific country editions
