Company Valuation: PetroNor E&P ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 142.7 131.8 109.4 114.4 159.7 150.4
Change - -7.67% -17.01% 4.6% 39.6% -5.86%
Enterprise Value (EV) 1 147.8 113.2 96.03 73.67 80.03 91.45
Change - -23.41% -15.16% -23.28% 8.63% 14.28%
P/E 61.2x 9.37x 3.92x 1.69x 4.75x 20.6x
PBR 18x 2.22x 1.12x 0.69x 0.81x 1.02x
PEG - 0x 0x 0x -0.1x -0.3x
Capitalization / Revenue 2.11x 1.24x 0.75x 0.61x 0.78x 1.81x
EV / Revenue 2.19x 1.06x 0.66x 0.39x 0.39x 1.1x
EV / EBITDA 4.27x 1.83x 0.99x 0.6x 0.75x 1.29x
EV / EBIT 5.06x 2.01x 1.11x 0.72x 0.97x 1.88x
EV / FCF 8.25x 5.76x 6.17x 5.49x 1.52x 1.57x
FCF Yield 12.1% 17.3% 16.2% 18.2% 65.8% 63.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.024 0.106 0.1959 0.4761 0.2362 0.0512
Distribution rate - - - - - -
Net sales 1 67.54 106.5 146.1 187.3 204.5 83.11
EBITDA 1 34.6 61.76 96.66 121.8 106.5 70.94
EBIT 1 29.19 56.35 86.67 102.1 82.74 48.61
Net income 1 2.373 12.31 26.89 67.83 33.64 7.293
Net Debt 1 5.024 -18.62 -13.36 -40.75 -79.69 -58.9
Reference price 2 1.469 0.993 0.768 0.804 1.122 1.056
Nbr of stocks (in thousands) 97,167 132,699 142,357 142,357 142,357 142,357
Announcement Date 4/30/21 5/6/22 4/28/23 4/25/24 4/29/25 4/30/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.22x2.36x5.23x2.63% 154B
12.24x3.24x6.26x3.61% 99.76B
8.39x2.52x4.39x2.87% 75.57B
17.8x4.06x10.83x5.42% 68.92B
9.67x1.44x4.71x1.94% 58.08B
7.23x2.46x3.88x1.76% 58.29B
9.07x2.45x4.91x2.32% 55.17B
10.96x3.3x4.69x2.37% 51.55B
11.8x3.19x4.82x6.37% 41.36B
Average 11.04x 2.78x 5.52x 3.25% 73.66B
Weighted average by Cap. 11.32x 2.75x 5.61x 3.15%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PetroNor E&P ASA

Historical PBR trend

Valuation ratios - PBR - PetroNor E&P ASA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PetroNor E&P ASA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PetroNor E&P ASA

  1. Stock Market
  2. Stocks
  3. PNOR Stock
  4. PNORO Stock
  5. Valuation PetroNor E&P ASA