Valuation Petrobras Boerse Muenchen

Stocks

Real-time Boerse Muenchen 11:43:26 2026-08-14 EDT			5-day change	1st Jan Change
7.240 ^EUR	+1.83%		-3.04%	+45.70%

09:00am	Petrochemical firm Braskem swings to second-quarter profit amid creditor talks	RE
07:10am	Braskem reverses year-earlier loss with $643 million Q2 profit amid creditor talks	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387,853	345,928	497,645	490,407	410,255	575,984	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	40.4%	-	-
Enterprise Value (EV) ¹	653,631	570,438	725,444	795,207	730,186	860,861	844,315	822,127
Change	-	-12.73%	27.17%	9.62%	-8.18%	17.9%	-1.92%	-2.63%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	3.56x	4.57x	4.72x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.15x	0.96x	0.87x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.2x	-1.47x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	1x	1.06x	1.09x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.5x	1.56x	1.55x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	2.82x	2.98x	2.95x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	3.94x	4.48x	4.56x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	7.28x	8.01x	8.19x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	13.7%	12.5%	12.2%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	3.565	5.375	5.533
Rate of return	30%	61.6%	15%	15.8%	10.4%	8.51%	12.8%	13.2%
EPS ²	8.18	14.44	9.57	2.84	8.026	11.77	9.164	8.87
Distribution rate	104%	105%	58.2%	202%	39.9%	30.3%	58.6%	62.4%
Net sales ¹	452,668	641,256	509,987	527,918	470,950	573,133	541,980	528,761
EBITDA ¹	234,576	340,482	261,016	264,987	231,111	304,850	283,386	278,364
EBIT ¹	171,528	272,280	194,883	192,922	151,135	218,364	188,594	180,427
Net income ¹	106,668	188,328	123,920	43,473	103,668	141,106	114,423	109,992
Net Debt ¹	265,778	224,510	227,799	304,800	319,931	284,877	268,332	246,144
Reference price ²	28.45	24.50	37.24	36.19	30.82	41.90	41.90	41.90
Nbr of stocks (in thousands)	13,044,201	13,044,201	13,015,466	12,888,733	12,888,733	12,888,733	-	-
Announcement Date	2/24/22	3/2/23	3/8/24	2/26/25	3/6/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARAMCO	13.78x	3.54x	6.59x	5.27%	1,706B
CHEVRON CORPORATION	12.9x	1.81x	5.82x	3.61%	388B
PETROCHINA COMPANY LIMITED	7.91x	0.6x	3.72x	6.61%	279B
SHELL PLC	7.85x	0.87x	3.83x	3.51%	246B
TOTALENERGIES SE	8.09x	1.04x	4.32x	4.7%	193B
CNOOC LIMITED	5.92x	1.76x	2.82x	7.62%	150B
PETROBRAS	3.56x	1.5x	2.82x	8.51%	111B
EQUINOR ASA	7.48x	0.81x	1.99x	3.97%	94.23B
ENI S.P.A.	8.77x	0.81x	4.05x	4.71%	79.7B
Average	8.47x	1.42x	4.00x	5.39%	360.82B
Weighted average by Cap.	11.37x	2.43x	5.41x	5.18%