|
End-of-day quote
Berne S.E.
2026-09-11
|
5-day change | 1st Jan Change | ||
| 12.22 CHF | +1.17% |
|
-2.34% | - |
| 09-10 | UBS starts Bellway and Taylor Wimpey at 'sell' | AN |
| 09-03 | LondonMetric investments; Jet2 eyes Main Market move | AN |
Company Valuation: Persimmon Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,111 | 3,885 | 4,436 | 3,830 | 4,351 | 3,554 | - | - |
| Change | - | -57.36% | 14.17% | -13.64% | 13.6% | -18.32% | - | - |
| Enterprise Value (EV) 1 | 7,864 | 3,023 | 4,015 | 3,572 | 4,234 | 3,523 | 3,465 | 3,351 |
| Change | - | -61.56% | 32.82% | -11.05% | 18.55% | -16.8% | -1.64% | -3.3% |
| P/E | 11.6x | 6.98x | 17.5x | 14.5x | 15.4x | 11.1x | 10.9x | 9.55x |
| PBR | 2.51x | 1.13x | 1.3x | 1.1x | 1.22x | 0.95x | 0.93x | 0.89x |
| PEG | - | -0.2x | -0.3x | 3.6x | 2.32x | 0.8x | 7.06x | 0.7x |
| Capitalization / Revenue | 2.52x | 1.02x | 1.6x | 1.2x | 1.16x | 0.9x | 0.86x | 0.81x |
| EV / Revenue | 2.18x | 0.79x | 1.45x | 1.12x | 1.13x | 0.89x | 0.84x | 0.77x |
| EV / EBITDA | 8.01x | 2.96x | 10.8x | 8.4x | 8.58x | 6.91x | 6.72x | 5.78x |
| EV / EBIT | 8.13x | 3x | 11.3x | 8.81x | 8.97x | 7.19x | 6.99x | 5.97x |
| EV / FCF | 10.3x | 8.13x | -24.2x | 67.9x | -381x | 36.8x | 12.6x | 10.5x |
| FCF Yield | 9.71% | 12.3% | -4.14% | 1.47% | -0.26% | 2.71% | 7.93% | 9.52% |
| Dividend per Share 2 | 2.35 | 0.6 | 0.6 | 0.6 | 0.6 | 0.608 | 0.6369 | 0.6683 |
| Rate of return | 8.23% | 4.93% | 4.32% | 5.01% | 4.42% | 5.49% | 5.75% | 6.04% |
| EPS 2 | 2.456 | 1.743 | 0.795 | 0.827 | 0.882 | 0.9982 | 1.014 | 1.159 |
| Distribution rate | 95.7% | 34.4% | 75.5% | 72.6% | 68% | 60.9% | 62.8% | 57.7% |
| Net sales 1 | 3,610 | 3,816 | 2,773 | 3,201 | 3,751 | 3,957 | 4,114 | 4,374 |
| EBITDA 1 | 981.2 | 1,022 | 373.2 | 425.3 | 493.3 | 509.7 | 515.4 | 579.8 |
| EBIT 1 | 966.7 | 1,006 | 354.5 | 405.2 | 472.1 | 489.9 | 495.6 | 561.4 |
| Net income 1 | 787.2 | 561 | 255.4 | 267.1 | 285.7 | 321.2 | 325.7 | 373.7 |
| Net Debt 1 | -1,247 | -861.6 | -420.1 | -258.6 | -117 | -31.3 | -89.16 | -203.6 |
| Reference price 2 | 28.56 | 12.17 | 13.89 | 11.98 | 13.58 | 11.07 | 11.07 | 11.07 |
| Nbr of stocks (in thousands) | 318,996 | 319,218 | 319,333 | 319,729 | 320,297 | 321,073 | - | - |
| Announcement Date | 3/2/22 | 3/1/23 | 3/12/24 | 3/11/25 | 3/10/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.22x | 1.26x | 9.67x | 1.3% | 38.57B | |
| 11.65x | - | - | 0.86% | 22.17B | |
| 10.38x | 0.94x | 8.93x | 3.89% | 18.54B | |
| 9.79x | 0.81x | 8.81x | 4.31% | 14.19B | |
| 10.57x | 1.27x | 7.56x | 0.76% | 12.43B | |
| 12.79x | 0.78x | 6.27x | 3.32% | 6.5B | |
| 13.33x | 0.54x | 5.51x | 2.06% | 5.39B | |
| 12.26x | 0.68x | 11.39x | 4.11% | 4.86B | |
| 11.09x | 0.89x | 6.91x | 5.49% | 4.81B | |
| Average | 11.68x | 0.90x | 8.13x | 2.9% | 14.16B | |
| Weighted average by Cap. | 11.76x | 1.04x | 8.71x | 2.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSN Stock
- PSN Stock
- Valuation Persimmon Plc
Select your edition
All financial news and data tailored to specific country editions
