Valuation Perion Network Ltd. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:05 2026-07-08 EDT			5-day change	1st Jan Change
8.035 ^EUR	+0.56%		-2.25%	-2.18%

07-08	Perion Network Partners With Acrossmedia241 to Expand AI Agent in Greece, CEE Region	MT
06-18	Perion Launches Ask period Agentic Self-Serve Mobile App And Interface Within period One Platform	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,042	1,130	1,452	407.6	391.8	363	-	-
Change	-	8.43%	28.51%	-71.93%	-3.89%	-7.35%	-	-
Enterprise Value (EV)	1,042	1,130	979.4	407.6	391.8	363	363	363
Change	-	8.43%	-13.32%	-58.38%	-3.89%	-7.35%	0%	0%
P/E	23.6x	12.3x	13.2x	33.9x	-50.4x	-355x	26.8x	11.1x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	1x	-0.4x	0x	4.1x	-0x	0x
Capitalization / Revenue	2.18x	1.76x	1.95x	0.82x	0.89x	0.78x	0.71x	0.61x
EV / Revenue	0x	0x	0x	0x	0x	0.78x	0.71x	0.61x
EV / EBITDA	0x	0x	0x	0x	0x	7.22x	6.09x	4.91x
EV / EBIT	0x	0x	0x	-0x	-0x	-45.7x	38.4x	13.7x
EV / FCF	0x	0x	0x	0x	0x	11x	7.04x	-
FCF Yield	6.77%	10.7%	10.7%	2.68%	9.74%	9.07%	14.2%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.02	2.06	2.34	0.25	-0.19	-0.026	0.344	0.83
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	478.5	640.3	743.2	498.3	439.9	463.4	512.1	591.2
EBITDA ¹	69.61	132.4	169.1	50.85	45.21	50.25	59.62	73.9
EBIT ¹	45.9	109.2	116.7	-3.038	-14.9	-7.95	9.459	26.5
Net income ¹	38.71	99.22	117.4	12.61	-7.933	-1.375	12.46	25.3
Net Debt	-	-	-472.7	-	-	-	-	-
Reference price ²	24.050	25.300	30.870	8.470	9.580	9.230	9.230	9.230
Nbr of stocks (in thousands)	43,331	44,663	47,039	48,127	40,897	39,330	-	-
Announcement Date	2/9/22	2/8/23	2/7/24	2/19/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APPLOVIN CORPORATION	32.84x	21.35x	25.33x	-.--%	177B
ADOBE INC.	12.24x	3.29x	6.89x	-.--%	88.06B
ELECTRONIC ARTS INC.	36.84x	6.02x	16.7x	0.37%	51.51B
AUTODESK, INC.	25.03x	5.36x	13x	-.--%	44.84B
ROPER TECHNOLOGIES, INC.	22.14x	5.31x	13.49x	0.93%	36.71B
WORKDAY INC.	34.95x	3.12x	9.37x	-.--%	35.48B
GRAB HOLDINGS LIMITED	38.42x	2.67x	15.4x	-.--%	16.07B
PTC INC.	14.03x	5.66x	11.43x	-.--%	14.44B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	30.71x	-	-	3.65%	10.18B
Average	27.47x	6.60x	13.95x	0.55%	52.74B
Weighted average by Cap.	27.62x	10.89x	16.76x	0.19%